| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.26B | 1.22B | 897.71M | 823.81M | 823.13M | 797.77M |
| Gross Profit | 1.05B | 1.01B | 897.71M | 1.01B | 750.24M | 732.39M |
| EBITDA | 537.66M | 526.57M | 0.00 | 374.30M | 361.55M | 353.65M |
| Net Income | 407.14M | 390.85M | 305.81M | 273.69M | 258.22M | 246.83M |
Balance Sheet | ||||||
| Total Assets | 20.46B | 20.75B | 19.24B | 19.02B | 19.54B | 20.36B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12B | 8.44B | 1.24B | 1.68B | 889.76M | 3.42B |
| Total Debt | 1.07B | 1.01B | 1.04B | 1.26B | 1.35B | 1.46B |
| Total Liabilities | 16.66B | 16.97B | 16.13B | 16.28B | 17.15B | 17.85B |
| Stockholders Equity | 3.80B | 3.78B | 3.11B | 2.74B | 2.39B | 2.51B |
Cash Flow | ||||||
| Free Cash Flow | 318.42M | 231.39M | 338.14M | 319.20M | 284.33M | 184.15M |
| Operating Cash Flow | 342.27M | 248.16M | 363.30M | 345.09M | 302.39M | 201.45M |
| Investing Cash Flow | -985.12M | -463.74M | -633.91M | 1.28B | -2.09B | -466.82M |
| Financing Cash Flow | 470.60M | 1.04B | -172.21M | -835.29M | -728.29M | 1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.49B | 11.22 | 8.77% | 2.73% | 3.99% | 27.92% | |
74 Outperform | $6.77B | 16.63 | 11.60% | 3.66% | ― | ― | |
73 Outperform | $7.98B | 13.85 | 14.87% | 1.97% | 13.70% | 5.91% | |
72 Outperform | $5.57B | 11.39 | 11.29% | 2.85% | 0.57% | 15.88% | |
71 Outperform | $6.30B | 23.62 | 6.83% | 2.89% | 18.22% | 14.79% | |
69 Neutral | $6.12B | 12.29 | 9.26% | 3.77% | 10.93% | 32.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |