Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
48.94B | 48.52B | 39.97B | 43.28B | 48.72B | 32.42B | Gross Profit |
48.65B | 43.92B | 39.97B | 43.28B | 48.72B | 32.42B | EBIT |
15.95B | 26.22B | 12.84B | 87.24B | 24.72B | 9.63B | EBITDA |
16.07B | 21.92B | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
13.42B | 13.37B | 9.45B | 14.29B | 15.53B | 13.42B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
323.67B | 296.96B | 253.04B | 150.48B | 117.90B | 129.89B | Total Assets |
1.25T | 1.24T | 1.12T | 985.45B | 931.21B | 936.20B | Total Debt |
149.85B | 135.37B | 144.02B | 126.66B | 98.68B | 70.00B | Net Debt |
-79.07B | -69.51B | -49.97B | -22.98B | 82.02B | 49.85B | Total Liabilities |
1.13T | 1.12T | 1.00T | 874.77B | 100.90B | 74.54B | Stockholders Equity |
120.89B | 119.49B | 114.45B | 110.18B | 105.64B | 105.78B |
Cash Flow | Free Cash Flow | ||||
31.12B | -23.74B | 33.26B | 3.98B | 4.44B | 40.31B | Operating Cash Flow |
33.78B | -21.13B | 36.61B | 6.85B | 6.81B | 42.32B | Investing Cash Flow |
-2.10B | -2.02B | -2.58B | -2.71B | -1.93B | -1.16B | Financing Cash Flow |
3.36B | 930.18M | 5.82B | 12.75B | -658.51M | -34.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $11.82B | 10.95 | 24.02% | 5.37% | 18.54% | 65.80% | |
75 Outperform | $10.98B | 12.50 | 15.99% | 5.40% | -5.45% | 3.43% | |
74 Outperform | $29.09B | 8.12 | 10.61% | 1.37% | -9.78% | 28.44% | |
73 Outperform | $15.52B | 11.76 | 23.88% | 6.92% | -17.02% | -10.73% | |
70 Outperform | $29.09B | 9.46 | 10.61% | 0.85% | -9.78% | 27.43% | |
70 Outperform | $20.15B | 16.80 | 10.89% | 5.03% | -3.94% | 31.52% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.06% | 12.07% | -7.97% |