Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.30B | 1.29B | 1.25B | 1.22B | 1.15B | 1.05B | Gross Profit |
926.86M | 1.12B | 925.05M | 906.28M | 854.49M | 772.64M | EBIT |
467.85M | 470.18M | 807.92M | 440.69M | 421.81M | 333.78M | EBITDA |
931.41M | 936.67M | 858.10M | 785.42M | 748.97M | 669.37M | Net Income Common Stockholders |
320.10M | 339.27M | 305.09M | 161.77M | 75.48M | -73.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
426.62M | 397.92M | 20.78M | 38.16M | 316.86M | 388.22M | Total Assets |
8.64B | 8.91B | 8.33B | 8.44B | 8.38B | 8.34B | Total Debt |
5.31B | 5.34B | 4.93B | 5.45B | 5.20B | 5.21B | Net Debt |
4.90B | 4.96B | 4.93B | 5.43B | 4.90B | 4.84B | Total Liabilities |
5.79B | 5.92B | 5.48B | 5.57B | 5.66B | 5.66B | Stockholders Equity |
2.86B | 2.98B | 2.85B | 2.87B | 2.72B | 2.68B |
Cash Flow | Free Cash Flow | ||||
703.12M | 624.69M | 588.79M | 236.03M | 243.66M | 158.34M | Operating Cash Flow |
626.26M | 624.69M | 588.79M | 566.38M | 552.24M | 443.10M | Investing Cash Flow |
-491.30M | -437.02M | -163.08M | -462.45M | -331.00M | -167.25M | Financing Cash Flow |
-445.94M | 172.12M | -428.07M | -380.41M | -293.58M | 72.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.84B | 19.39 | 9.35% | 5.59% | 5.40% | -1.33% | |
77 Outperform | $8.53B | 28.20 | 9.85% | 4.70% | 6.07% | 24.23% | |
73 Outperform | $8.08B | 25.21 | 10.99% | 4.45% | 4.58% | 12.65% | |
70 Outperform | $8.10B | 41.50 | 3.54% | 4.10% | 13.75% | 5.67% | |
68 Neutral | $5.04B | 65.05 | 3.09% | 3.31% | 9.27% | 19.51% | |
65 Neutral | $5.12B | 378.25 | 0.81% | 4.51% | 4.37% | -75.82% | |
60 Neutral | $2.82B | 11.08 | 0.22% | 8543.15% | 6.09% | -16.11% |