| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 750.04M | 718.40M | 617.10M | 537.50M | 429.81M | 339.32M |
| Gross Profit | 657.38M | 630.25M | 542.25M | 470.78M | 377.53M | 298.26M |
| EBITDA | 613.29M | 617.06M | 543.26M | 463.95M | 386.24M | 295.67M |
| Net Income | 219.58M | 204.35M | 189.20M | 169.96M | 152.44M | 122.27M |
Balance Sheet | ||||||
| Total Assets | 10.18B | 9.80B | 8.49B | 7.77B | 6.71B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 25.08M | 16.30M | 6.40M | 10.91M | 27.76M | 43.25M |
| Total Debt | 3.29B | 3.35B | 2.83B | 2.45B | 1.98B | 1.88B |
| Total Liabilities | 3.95B | 3.53B | 2.98B | 2.57B | 2.08B | 1.81B |
| Stockholders Equity | 6.24B | 6.27B | 5.51B | 5.20B | 4.63B | 3.42B |
Cash Flow | ||||||
| Free Cash Flow | 110.30M | 504.14M | 431.97M | 391.60M | 362.12M | 246.31M |
| Operating Cash Flow | 522.63M | 504.14M | 431.97M | 391.60M | 362.12M | 246.31M |
| Investing Cash Flow | -1.59B | -1.54B | -885.41M | -1.27B | -1.62B | -1.39B |
| Financing Cash Flow | 1.09B | 1.05B | 445.31M | 869.01M | 1.24B | 1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $10.65B | 20.82 | 15.55% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $9.51B | 21.41 | 14.86% | 4.41% | 5.92% | 37.44% | |
71 Outperform | $8.55B | 21.95 | 8.81% | 6.04% | 5.77% | -4.61% | |
70 Outperform | $5.59B | 43.68 | 5.05% | 3.52% | 9.06% | 59.27% | |
68 Neutral | $5.62B | 19.89 | 9.22% | 4.55% | -3.59% | 1197.42% | |
67 Neutral | $8.82B | 40.07 | 3.65% | 4.28% | 17.67% | 3.73% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |