| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.18B | 1.09B | 1.04B | 990.87M | 874.33M |
| Gross Profit | 960.21M | 932.61M | 862.02M | 777.13M | 738.32M | 624.85M |
| EBITDA | 145.86M | 140.67M | 113.34M | 101.99M | 102.83M | 53.62M |
| Net Income | 110.84M | 101.31M | 244.62M | 129.03M | 26.78M | -41.46M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.55B | 1.67B | 1.24B | 1.21B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 477.04M | 478.06M | 722.82M | 480.69M | 461.25M | 586.27M |
| Total Debt | 530.86M | 1.02B | 721.32M | 491.80M | 535.10M | 621.50M |
| Total Liabilities | 1.26B | 1.85B | 1.47B | 1.18B | 1.24B | 1.79B |
| Stockholders Equity | 158.50M | -299.28M | 197.28M | 61.03M | -33.86M | -395.09M |
Cash Flow | ||||||
| Free Cash Flow | 352.75M | 350.38M | 329.68M | 316.88M | 293.55M | 230.12M |
| Operating Cash Flow | 369.58M | 356.45M | 332.26M | 318.73M | 297.98M | 234.82M |
| Investing Cash Flow | -38.46M | -42.70M | -23.21M | -82.79M | 120.60M | -239.37M |
| Financing Cash Flow | -633.58M | -569.52M | -62.36M | -272.90M | -396.50M | -172.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.34B | 19.48 | 17.29% | ― | 15.24% | ― | |
74 Outperform | $3.83B | 34.72 | 150.65% | ― | 9.55% | -50.29% | |
73 Outperform | $6.34B | 14.01 | -28.45% | ― | -0.62% | 20.48% | |
65 Neutral | $5.14B | 16.49 | 26.96% | ― | 3.29% | 14.76% | |
63 Neutral | $5.95B | -18.35 | -21.49% | ― | 21.38% | 27.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $4.12B | -31.86 | -26.10% | ― | 15.27% | -39.93% |