Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.29B | 4.31B | 4.20B | 3.65B | 2.79B | 1.95B |
Gross Profit | 2.65B | 2.66B | 2.58B | 2.26B | 1.72B | 1.19B |
EBITDA | 709.77M | 771.94M | 744.42M | 656.40M | 558.72M | 220.54M |
Net Income | 210.47M | 213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | ||||||
Total Assets | 3.65B | 3.78B | 3.47B | 3.13B | 2.74B | 2.57B |
Cash, Cash Equivalents and Short-Term Investments | 107.00M | 259.96M | 118.33M | 188.74M | 312.16M | 145.99M |
Total Debt | 936.00M | 1.25B | 1.12B | 914.10M | 912.31M | 1.13B |
Total Liabilities | 2.18B | 2.33B | 2.16B | 1.99B | 1.80B | 1.81B |
Stockholders Equity | 1.47B | 1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | ||||||
Free Cash Flow | 439.32M | 498.32M | 94.53M | 167.01M | 556.56M | 161.83M |
Operating Cash Flow | 677.51M | 785.51M | 393.64M | 357.26M | 658.11M | 239.91M |
Investing Cash Flow | -273.60M | -288.60M | -297.64M | -191.70M | -99.01M | -75.75M |
Financing Cash Flow | -403.73M | -404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.33B | 13.99 | 16.13% | 3.20% | 1.62% | -0.76% | |
77 Outperform | 18.91B | 24.91 | 31.59% | 1.15% | 9.61% | 21.14% | |
70 Outperform | 3.89B | 23.23 | 8.41% | 1.54% | -1.88% | -5.94% | |
53 Neutral | 5.79B | 68.23 | -3.66% | 2.50% | -7.41% | ― | |
47 Neutral | 2.05B | 20.21 | 5.42% | ― | -8.02% | ― | |
42 Neutral | 86.66M | -4.06 | -8.16% | ― | -1.87% | 57.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |