| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 383.31M | 464.83M | 419.45M | 328.46M | 206.70M | 172.35M |
| Gross Profit | 147.41M | 181.59M | 180.25M | 126.44M | 90.88M | 79.49M |
| EBITDA | 34.95M | 55.45M | 61.09M | 40.03M | 37.04M | 29.58M |
| Net Income | -8.23M | 3.24M | 18.78M | -7.20M | -6.87M | 3.36M |
Balance Sheet | ||||||
| Total Assets | 798.21M | 850.63M | 818.06M | 518.22M | 394.59M | 297.56M |
| Cash, Cash Equivalents and Short-Term Investments | 39.35M | 56.17M | 60.05M | 38.61M | 46.78M | 51.57M |
| Total Debt | 273.30M | 270.95M | 257.41M | 169.79M | 174.58M | 149.09M |
| Total Liabilities | 453.24M | 501.06M | 487.56M | 359.92M | 304.30M | 236.81M |
| Stockholders Equity | 308.71M | 314.01M | 298.85M | 127.61M | 67.74M | 46.18M |
Cash Flow | ||||||
| Free Cash Flow | 21.32M | 18.93M | -19.97M | -26.51M | -20.13M | 4.82M |
| Operating Cash Flow | 36.36M | 41.72M | 2.59M | -17.52M | -6.21M | 9.32M |
| Investing Cash Flow | -7.91M | -28.73M | -25.73M | 2.90M | -8.31M | -7.80M |
| Financing Cash Flow | -19.67M | -10.06M | 32.95M | 14.82M | 7.36M | 33.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $119.78M | -2.42 | ― | ― | -28.28% | -1718.93% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $216.51M | ― | -973.22% | ― | 57.83% | 40.94% | |
48 Neutral | $5.32M | -0.71 | -87.18% | ― | 1.50% | -8.01% | |
46 Neutral | $12.89M | -26.96 | ― | ― | -21.82% | -104.92% | |
44 Neutral | $168.46M | ― | ― | ― | ― | ― | |
41 Neutral | $148.70M | -1.20 | -42.97% | ― | -9.57% | -3226.39% |