| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.17M | 25.19M | 12.67M | 5.50M | 2.10M | 396.00K |
| Gross Profit | 17.50M | 13.94M | 5.63M | 1.22M | 670.00K | 138.00K |
| EBITDA | -5.82M | -9.72M | -9.76M | -9.13M | -8.64M | -5.77M |
| Net Income | -12.06M | -12.91M | -12.56M | -11.24M | -9.83M | -6.58M |
Balance Sheet | ||||||
| Total Assets | 27.80M | 25.00M | 15.00M | 9.39M | 10.21M | 5.30M |
| Cash, Cash Equivalents and Short-Term Investments | 3.73M | 2.39M | 5.36M | 1.74M | 4.12M | 1.78M |
| Total Debt | 21.09M | 14.09M | 22.34M | 10.56M | 2.66M | 2.71M |
| Total Liabilities | 32.02M | 23.67M | 29.86M | 15.32M | 7.35M | 7.60M |
| Stockholders Equity | -4.22M | 1.33M | -14.85M | -5.93M | 2.85M | -2.29M |
Cash Flow | ||||||
| Free Cash Flow | -9.21M | -9.52M | -10.00M | -10.50M | -8.43M | -4.05M |
| Operating Cash Flow | -7.03M | -6.68M | -8.52M | -9.24M | -6.79M | -3.88M |
| Investing Cash Flow | -2.14M | -3.03M | -1.47M | -1.26M | -1.64M | -173.00K |
| Financing Cash Flow | 7.80M | 6.78M | 13.56M | 8.14M | 10.77M | 4.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $135.04M | 9.28 | 11.71% | 3.14% | -8.09% | -15.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
46 Neutral | $139.70M | ― | -973.22% | ― | 57.83% | 40.94% | |
45 Neutral | $173.03M | ― | -480.02% | ― | -37.13% | 40.47% | |
45 Neutral | $174.07M | ― | -23.93% | ― | 159.45% | 8.59% | |
44 Neutral | $126.82M | ― | ― | ― | -33.41% | 81.19% | |
36 Underperform | $127.76M | -0.70 | -287.92% | ― | ― | 97.61% |
On October 30, 2025, BioHarvest Sciences announced a strategic CDMO agreement with Saffron Tech Ltd., aimed at developing and commercializing saffron-derived botanical compounds. This collaboration leverages BioHarvest’s Botanical Synthesis platform and Saffron Tech’s advanced cultivation methods to produce saffron compounds more sustainably and efficiently. The agreement grants Saffron Tech a 75% ownership of the developed compositions, while BioHarvest retains 25%. This partnership is expected to revolutionize saffron production by transitioning from traditional field-based cultivation to a controlled, cell-based process, addressing global supply challenges and expanding BioHarvest’s product offerings in the nutraceutical market.
On October 30, 2025, BioHarvest Sciences announced a strategic partnership with Saffron Tech to develop and commercialize saffron-derived botanical compounds using BioHarvest’s Botanical Synthesis platform. This collaboration aims to revolutionize saffron production by enabling consistent, scalable, and cost-effective production, addressing the challenges of traditional saffron cultivation. The partnership will allow BioHarvest to leverage its technology for large-scale manufacturing and marketing of saffron-based nutraceutical products. Additionally, BioHarvest shared its preliminary third-quarter 2025 results, with expected revenue of approximately $9.1 million and provided guidance for the fourth quarter, highlighting growth in its VINIA® business and CDMO services.
On September 22, 2025, BioHarvest Sciences Inc. announced a successful series of financial transactions, including $10.9 million in warrant exercises and $3.8 million in debt conversions. These actions were aimed at strengthening the company’s financial position by reducing debt and increasing cash reserves. The transactions involved raising $5.8 million through warrant exercises, $5.1 million from new convertible notes, and converting $1.8 million of existing notes into shares. Additionally, $1.4 million of long-term debt was repaid through warrant exercises, and $0.6 million of short-term debt was settled by issuing shares. The proceeds will support capital expenditures, debt refinancing, and general working capital, positioning the company for continued growth.
On September 10, 2025, BioHarvest Sciences announced a significant breakthrough in its Botanical Synthesis technology by successfully producing plant-based exosomes at scale in its bioreactors. This advancement not only enhances the company’s proprietary platform but also opens new revenue streams in the cosmetics, health, and pharmaceutical industries. The plant-based exosomes, enriched with viniferin, offer superior absorption and bioavailability, making them highly desirable for therapeutic and cosmetic applications. This development positions BioHarvest as a key player in the growing exosome market, which is expected to expand significantly by 2030.
On September 8, 2025, BioHarvest Sciences Inc. announced the filing and effectiveness of a shelf registration statement on Form F-3 with the U.S. Securities and Exchange Commission. This registration allows the company to offer and sell up to USD $100 million of its securities, including common shares, warrants, and units, subject to market conditions and the company’s capital needs. This strategic move positions BioHarvest to potentially enhance its financial flexibility and market presence, although it does not obligate the company to sell any specific amount of securities.
On September 8, 2025, BioHarvest Sciences Inc. announced the effectiveness of its shelf registration statement on Form F-3 with the SEC, allowing the company to offer and sell up to USD $100 million of its securities, including common shares, warrants, and units. This strategic move provides BioHarvest with flexibility to raise capital as needed, subject to market conditions and SEC regulations, potentially strengthening its financial position and supporting its growth initiatives.
On August 13, 2025, BioHarvest Sciences announced that its board of directors has adopted an amended insider trading policy. The new policy adjusts the trading window to open after the close of trading on the second full trading day following the public release of quarterly or year-end results and closes fifteen days before the due date of these results. This change aims to provide a more reasonable trading period, potentially impacting how stakeholders engage with the company’s stock.
On August 13, 2025, BioHarvest Sciences Inc. announced the adoption of an amended insider trading policy by its board of directors. The new policy adjusts the trading window to open after the close of trading on the second full trading day following the public release of quarterly or year-end results and to close fifteen days before the due date of these results. This change is expected to provide a more reasonable trading period, potentially impacting the company’s operations by aligning trading activities with financial disclosures.