Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 101.71M | 103.46M | 156.31M | 98.02M | 295.67M | 88.17M |
Gross Profit | -481.00K | -52.55M | -81.37M | -99.23M | 113.59M | -56.80M |
EBITDA | -77.86M | -101.30M | -145.92M | -161.85M | 43.78M | -114.63M |
Net Income | -165.52M | -227.21M | -245.76M | -220.07M | -23.93M | -180.91M |
Balance Sheet | ||||||
Total Assets | 185.22M | 226.27M | 313.91M | 413.56M | 465.96M | 214.51M |
Cash, Cash Equivalents and Short-Term Investments | 9.53M | 40.44M | 76.11M | 193.36M | 306.92M | 99.87M |
Total Debt | 402.76M | 94.87M | 88.47M | 78.43M | 58.29M | 55.73M |
Total Liabilities | 521.53M | 532.70M | 462.30M | 468.46M | 418.05M | 426.01M |
Stockholders Equity | -354.60M | -326.38M | -160.33M | -61.28M | 34.44M | -203.67M |
Cash Flow | ||||||
Free Cash Flow | -127.36M | -158.89M | -234.16M | -228.44M | -23.67M | -142.56M |
Operating Cash Flow | -127.78M | -158.31M | -224.20M | -175.37M | 10.14M | -139.10M |
Investing Cash Flow | 373.00K | 27.00K | 3.40M | -33.61M | -43.15M | -4.44M |
Financing Cash Flow | 43.46M | 122.84M | 119.87M | 95.83M | 225.26M | 183.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $136.58M | ― | -140.12% | ― | -69.19% | 48.94% | |
48 Neutral | $128.87M | 10.83 | -94.59% | ― | -67.67% | -390.60% | |
43 Neutral | ― | ― | ― | ― | ― | ― | |
41 Neutral | $129.05M | ― | 260.68% | ― | -36.29% | 36.16% | |
36 Underperform | $122.14M | ― | -287.92% | ― | ― | 97.61% | |
34 Underperform | $137.65M | ― | -51.74% | ― | ― | 29.72% |