Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -738.77K | $ -512.83K | $ -1.12M | $ 1.05M | $ -598.30K |
EBITDA | $ -611.51K | $ -482.99K | $ -1.09M | $ 1.08M | $ -562.55K |
Net Income Common Stockholders | $ -355.41K | $ -515.28K | $ -1.12M | $ 1.06M | $ -575.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 41.01K | $ 84.66K | $ 61.68K | $ 163.12K | $ 211.90K |
Total Assets | $ 1.03M | $ 1.25M | $ 1.16M | $ 1.32M | $ 1.11M |
Total Debt | $ 266.57K | $ 327.27K | $ 351.11K | $ 374.59K | $ 2.97M |
Net Debt | $ 225.56K | $ 242.60K | $ 289.43K | $ 211.47K | $ 2.76M |
Total Liabilities | $ 4.59M | $ 4.34M | $ 4.25M | $ 3.67M | $ 3.46M |
Stockholders Equity | $ -3.56M | $ -3.09M | $ -3.09M | $ -2.35M | $ -2.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -144.40K | $ -313.89K | $ -571.47K | $ -891.16K | $ -526.26K |
Operating Cash Flow | $ -105.93K | $ -313.89K | $ -571.47K | $ -609.12K | $ -449.89K |
Investing Cash Flow | $ -12.72K | $ -13.12K | - | $ -294.66K | $ -101.22K |
Financing Cash Flow | $ 75.00K | $ 350.00K | $ 470.02K | $ 855.00K | $ 258.00K |