| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.04B | 1.39B | 1.56B | 1.93B | 2.76B |
| Gross Profit | 263.14M | 257.52M | 272.55M | 295.84M | 427.37M | 606.04M |
| EBITDA | -41.93M | -67.52M | -236.85M | -244.91M | -11.89M | 147.06M |
| Net Income | -61.11M | -84.62M | -258.80M | -307.84M | -35.24M | 108.55M |
Balance Sheet | ||||||
| Total Assets | 404.45M | 425.48M | 401.95M | 635.82M | 878.55M | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 135.83M | 175.29M | 159.17M | 302.61M | 371.26M | 503.34M |
| Total Debt | 21.85M | 22.07M | 32.66M | 3.75M | 42.51M | 51.35M |
| Total Liabilities | 202.00M | 207.53M | 239.22M | 276.69M | 232.72M | 321.58M |
| Stockholders Equity | 202.09M | 217.58M | 162.73M | 359.13M | 645.83M | 744.39M |
Cash Flow | ||||||
| Free Cash Flow | -35.02M | -64.11M | -194.66M | -63.58M | -1.32B | -336.33M |
| Operating Cash Flow | -17.58M | -56.70M | -174.30M | -18.59M | -990.98M | 17.85M |
| Investing Cash Flow | -63.38M | -49.23M | 24.93M | -44.63M | -298.74M | -349.18M |
| Financing Cash Flow | 101.97M | 122.05M | 32.72M | -5.49M | 967.03M | -606.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $24.00B | 22.52 | 53.29% | 1.37% | 1.30% | 1.14% | |
66 Neutral | $4.14B | 13.51 | 18.85% | 3.10% | 30.50% | -13.32% | |
64 Neutral | $3.34B | 8.97 | 18.07% | 1.04% | 2.02% | -3.69% | |
61 Neutral | $15.11B | 13.07 | 38.34% | 5.46% | 0.99% | 31.91% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | $457.68M | -7.04 | -32.45% | ― | -14.77% | 79.60% | |
52 Neutral | $9.55B | ― | 10.98% | ― | 6.80% | 18.24% |