Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.43T | 5.20T | 7.55T | 4.61T | 1.46T | 410.90B |
Gross Profit | 2.65T | 3.42T | 4.16T | 2.65T | 904.85B | 287.38B |
EBITDA | 480.41B | 520.69B | 743.02B | 445.57B | 118.65B | 65.18B |
Net Income | 323.48B | 360.41B | 341.58B | 399.02B | 57.01B | 29.55B |
Balance Sheet | ||||||
Total Assets | 19.26T | 14.72T | 6.11T | 1.96T | 1.03T | 688.97B |
Cash, Cash Equivalents and Short-Term Investments | 3.31T | 5.16T | 3.93T | 913.64B | 750.64B | 279.68B |
Total Debt | 432.19B | 349.00B | 64.41B | 75.06B | 29.49B | 1.17B |
Total Liabilities | 16.33T | 12.10T | 4.70T | 1.59T | 867.58B | 584.21B |
Stockholders Equity | 2.88T | 2.58T | 1.40T | 360.48B | 159.41B | 102.62B |
Cash Flow | ||||||
Free Cash Flow | -5.63T | -5.34T | 559.08B | 94.07B | 108.67B | -13.29B |
Operating Cash Flow | -5.46T | -5.17T | 601.23B | 110.48B | 116.71B | -10.14B |
Investing Cash Flow | -171.00B | -162.40B | -93.63B | -184.13B | -11.00B | -2.70B |
Financing Cash Flow | 3.85T | 124.39B | -57.61B | -57.70B | -34.36B | 202.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.12B | 16.04 | 10.91% | 3.18% | 11.95% | 14.53% | |
77 Outperform | $2.49B | 10.44 | 9.77% | 3.73% | 4.62% | 2.69% | |
75 Outperform | $2.76B | 18.99 | 6.31% | 2.29% | 5.70% | 18.72% | |
70 Outperform | $490.17M | 6.76 | 8.59% | 3.78% | -55.30% | -64.02% | |
68 Neutral | $1.81B | 5.46 | 13.26% | 0.67% | -47.41% | -18.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $2.98B | 6.92 | 10.91% | 2.60% | -57.78% | -67.92% |