| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 131.81M | 148.45M | 67.86M | 87.70M | 60.20M | 53.53M |
| Gross Profit | 59.33M | 77.14M | 122.33M | 87.70M | 60.20M | 53.53M |
| EBITDA | 33.49M | 29.80M | 23.97M | 936.00K | 965.00K | 916.00K |
| Net Income | 23.54M | 21.02M | 16.80M | 25.02M | 12.26M | 9.63M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.31B | 2.23B | 2.14B | 2.16B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 295.61M | 0.00 | 9.75M | 17.43M | 493.34M | 230.03M |
| Total Debt | 22.00M | 214.69M | 21.91M | 167.64M | 37.53M | 40.64M |
| Total Liabilities | 2.19B | 2.12B | 2.07B | 2.00B | 2.03B | 1.30B |
| Stockholders Equity | 204.42M | 186.36M | 165.31M | 137.54M | 137.10M | 127.92M |
Cash Flow | ||||||
| Free Cash Flow | 14.90M | 22.87M | 36.16M | 28.26M | -3.79M | 14.38M |
| Operating Cash Flow | 14.93M | 22.92M | 36.33M | 28.80M | 16.29M | 15.32M |
| Investing Cash Flow | -33.89M | -82.93M | -62.69M | -475.80M | -478.44M | -217.81M |
| Financing Cash Flow | 70.45M | 61.31M | 60.47M | 950.00K | 725.46M | 279.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $278.36M | 8.83 | 11.86% | 5.89% | 10.46% | 18.76% | |
| ― | $280.24M | 6.10 | 13.63% | 3.82% | -0.72% | -7.24% | |
| ― | $285.79M | 11.53 | 6.95% | 3.92% | -0.09% | 83.67% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $260.80M | 7.64 | 10.88% | 3.64% | 2.16% | 24.43% | |
| ― | $286.31M | -14.46 | -8.68% | ― | -38.93% | -187.52% | |
| ― | $271.58M | 13.55 | 7.98% | 1.58% | 2.59% | 18.95% |