| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 163.70M | 165.00M | 164.30M | 168.60M | 178.40M |
| Gross Profit | 153.00M | 165.00M | 154.20M | 157.90M | 168.50M |
| EBITDA | 248.60M | 157.90M | 144.90M | 157.90M | 168.50M |
| Net Income | 200.10M | 131.50M | -79.10M | 133.80M | 443.60M |
Balance Sheet | |||||
| Total Assets | 2.88B | 2.83B | 2.80B | 2.99B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 14.40M | 14.70M | 13.30M | 14.00M | 19.00M |
| Total Debt | 932.80M | 919.50M | 892.70M | 884.50M | 929.50M |
| Total Liabilities | 986.40M | 970.20M | 965.30M | 959.70M | 999.90M |
| Stockholders Equity | 1.89B | 1.85B | 1.83B | 2.03B | 2.13B |
Cash Flow | |||||
| Free Cash Flow | 111.10M | 110.80M | 109.20M | 116.20M | 121.20M |
| Operating Cash Flow | 111.10M | 110.80M | 109.20M | 116.20M | 121.20M |
| Investing Cash Flow | 37.60M | 2.50M | -200.00K | 159.60M | 127.60M |
| Financing Cash Flow | -149.00M | -111.90M | -109.70M | -280.80M | -245.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | AU$2.74B | 7.13 | 11.96% | 6.09% | 5.78% | 79.44% | |
71 Outperform | AU$1.62B | 8.33 | 21.02% | 6.30% | -0.79% | 54.01% | |
71 Outperform | AU$1.32B | 8.77 | 11.87% | 5.14% | 13.45% | 75.99% | |
70 Outperform | AU$1.94B | 14.16 | 5.63% | 4.85% | 2.44% | 42.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | AU$911.53M | 42.46 | 0.74% | 7.11% | 4.64% | ― | |
53 Neutral | AU$1.73B | 47.33 | 1.57% | 8.12% | -0.81% | ― |