Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.87B | 1.82B | 1.76B | 1.46B | 885.50M | 902.00M |
Gross Profit | 1.32B | 1.32B | 862.00M | 696.00M | 423.00M | 539.40M |
EBITDA | 575.40M | 665.00M | 587.00M | 463.60M | 362.50M | 265.90M |
Net Income | 334.90M | 334.90M | 228.00M | 189.20M | 171.60M | 143.00M |
Balance Sheet | ||||||
Total Assets | 6.43B | 6.43B | 5.71B | 4.89B | 3.92B | 3.01B |
Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.60B | 1.33B | 1.14B | 945.00M | 737.30M |
Total Debt | 1.63B | 1.63B | 1.30B | 1.04B | 938.70M | 790.00M |
Total Liabilities | 3.80B | 3.80B | 3.14B | 2.64B | 2.10B | 1.74B |
Stockholders Equity | 2.40B | 2.40B | 2.33B | 2.04B | 1.68B | 1.16B |
Cash Flow | ||||||
Free Cash Flow | 492.70M | 490.30M | 287.40M | 408.40M | 64.70M | 239.10M |
Operating Cash Flow | 498.70M | 498.50M | 298.70M | 424.60M | 73.20M | 250.30M |
Investing Cash Flow | -196.50M | -196.30M | -441.20M | -348.20M | -262.40M | -114.00M |
Financing Cash Flow | -26.90M | -26.90M | 331.30M | 117.60M | 223.40M | -58.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | AU$3.79B | 21.03 | 10.64% | 2.80% | 10.98% | 23.05% | |
63 Neutral | €6.52B | 19.37 | 14.17% | 3.32% | 9.16% | 43.16% | |
63 Neutral | AU$706.58M | 20.12 | ― | 3.50% | 14.37% | 20.75% | |
61 Neutral | AU$3.01B | 186.31 | ― | ― | -15.63% | ― | |
56 Neutral | AU$5.84B | 30.29 | 4.98% | 3.48% | 11.78% | 47.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |