Hiremii Ltd. (HMI) AI Stock Analysis

• Market Cap: AU$9.06M
• Dividend Yield: N/A
• Average Volume (3M): 95.17K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.59
• Revenue Growth: -0.80%
• EPS Growth: -6.58%
• Country: AU
• Employees: N/A
• Sector: Industrials
• Sector Strength: 72
• Industry: Staffing & Employment Services
• EPS (TTM): >-0.01
• Shares Outstanding: 151,072,420
• 10 Day Avg. Volume: 232,819
• 30 Day Avg. Volume: 95,174
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0

• Rating: 44 Neutral
• Price Target: AU$0.00 ▼(-100.00% Downside)

Hiremii Ltd.'s overall stock score is primarily impacted by its poor financial performance, characterized by ongoing losses, high leverage, and liquidity issues. While technical analysis shows some short-term bullish momentum, the stock's valuation metrics are unattractive due to negative earnings and lack of dividends. The absence of earnings call data and corporate events further limits positive influences on the score.

Hiremii Ltd. Business Overview & Revenue Model

Company Description

Hiremii Limited operates as a labour hire and recruitment company in Australia. It operates Hiremii technology, a cloud-based platform. The company also provides recruitment and full-service labour hire solution that provides digitized employee onboarding services. Hiremii Limited was founded in 2017 and is based in Perth, Australia.

How the Company Makes Money

Hiremii Ltd. generates revenue primarily through subscription fees charged for access to its recruitment platform. The platform offers various tiers of service, each providing different levels of access and functionality. Additional revenue is derived from service fees for custom staffing solutions and consultancy services provided to businesses. Partnerships with other HR technology providers and industry-specific recruitment firms also contribute to its earnings, enhancing the platform's capabilities and reach.

Hiremii Ltd. Financial Statement Overview

Summary

Hiremii Ltd. shows strong revenue growth, but faces significant hurdles in achieving profitability and maintaining a stable financial structure. The company's reliance on external financing and negative cash flows indicate potential risk factors. While efforts to improve liquidity are noted, operational inefficiencies and high leverage remain key concerns.

Income Statement

Hiremii Ltd. has shown a significant increase in total revenue over the years, with a recent growth from $20.81M in 2023 to $30.06M in 2024, indicating positive revenue growth. However, the company struggles with profitability, as evidenced by negative net profit margins and EBIT margins consistently over the years. While revenue growth is a positive sign, the negative margins highlight operational challenges.

Balance Sheet

The balance sheet shows a concerning debt-to-equity ratio due to high liabilities relative to shareholder equity, which was $798K in 2024. Equity ratio is low, reflecting a weak capital structure. Positive note: there is a reduction in total debt and an increase in cash and equivalents, which suggests improved liquidity management.

Cash Flow

Free cash flow remains negative, indicating cash outflows continue to exceed inflows despite revenue growth. The operating cash flow to net income ratio is unfavorable due to negative figures, highlighting challenges in generating cash from operations. The company has consistently relied on financing activities to manage cash needs.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	30.87M	29.82M	30.06M	20.81M	11.44M	6.94M
Gross Profit	1.45M	2.82M	2.92M	-700.70K	-1.45M	-1.06M
EBITDA	-609.19K	-1.08M	-495.13K	-1.00M	-2.45M	-3.56M
Net Income	-789.38K	-1.17M	-932.86K	-1.54M	-2.79M	-3.81M
Balance Sheet
Total Assets	4.62M	5.03M	5.71M	5.91M	6.58M	4.86M
Cash, Cash Equivalents and Short-Term Investments	1.00M	757.70K	850.43K	1.94M	2.39M	4.21M
Total Debt	1.24M	1.15M	1.35M	302.08K	521.13K	71.52K
Total Liabilities	3.72M	4.74M	4.91M	4.67M	4.01M	1.25M
Stockholders Equity	906.83K	288.63K	798.37K	1.24M	2.57M	3.61M
Cash Flow
Free Cash Flow	-660.43K	-225.22K	-2.32M	-66.17K	-2.82M	-3.53M
Operating Cash Flow	-658.82K	-224.13K	-2.21M	28.20K	-2.47M	-3.50M
Investing Cash Flow	-207.97K	-216.99K	-289.02K	-346.22K	-811.06K	-21.57K
Financing Cash Flow	823.34K	348.40K	1.41M	-125.63K	1.49M	5.75M

Hiremii Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 0.06
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:HMI, the sentiment is Positive. The current price of 0.06 is above the 20-day moving average (MA) of 0.05, above the 50-day MA of 0.05, and above the 200-day MA of 0.05, indicating a bullish trend. The MACD of <0.01 indicates Negative momentum. The RSI at 72.29 is Negative, neither overbought nor oversold. The STOCH value of 100.00 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for AU:HMI.

Hiremii Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
HIT	74 Outperform	AU$78.25M	12.26	60.81%	5.41%	6.72%	5.68%
ASH	68 Neutral	AU$23.76M	10.93	7.05%	6.30%	-7.29%	60.64%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
PPE	51 Neutral	AU$92.74M	18.92	-8.39%	3.28%	-6.45%	-364.91%
AD1	46 Neutral	AU$15.22M	―	-245.01%	―	14.07%	-157.40%
HMI	44 Neutral	AU$9.06M	―	-215.06%	―	-0.80%	-6.58%

Hiremii Ltd. Corporate Events

Hiremii Ltd. Announces Quotation of New Securities on ASX

Hiremii Ltd. has announced the quotation of 3,957,029 fully paid ordinary securities on the Australian Securities Exchange (ASX) as of August 1, 2025. This move is part of a previously announced transaction, potentially impacting the company’s market presence and offering stakeholders an opportunity to engage with its securities on a larger scale.

Hiremii Limited Issues Unquoted Performance Rights

Hiremii Limited announced the issuance of unquoted equity securities in the form of Class A, B, and C Performance Rights, totaling 6,072,771 units. This issuance, part of previously announced transactions, is not intended to be quoted on the ASX, indicating a strategic move to potentially incentivize or reward stakeholders internally without immediate public trading implications.

Hiremii Limited Completes Strategic Acquisition of Prince Migration

Hiremii Limited has completed the acquisition of Prince Migration & Education Pty Ltd, a respected migration services company. This strategic acquisition enhances Hiremii’s capabilities in delivering flexible visa and migration solutions, positioning the company to better compete with larger international players. The integration is expected to create long-term value for clients and shareholders, with both teams already collaborating on new business opportunities.

Hiremii Ltd. Announces Proposed Securities Issue to Boost Capital

Hiremii Ltd. has announced a proposed issue of securities, including Class A, B, and C Performance Rights, as well as ordinary fully paid shares. This move is expected to impact the company’s operations by potentially increasing its capital base, which could enhance its market positioning and provide additional resources for growth initiatives.