Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.34B | 1.27B | 1.29B | 1.23B | 796.92M | 507.43M |
Gross Profit | 525.08M | 501.23M | 540.42M | 525.06M | 329.93M | 199.50M |
EBITDA | 159.92M | 161.83M | 227.06M | 238.62M | 57.74M | 48.12M |
Net Income | 71.17M | 68.55M | 125.24M | 136.63M | 36.93M | 17.84M |
Balance Sheet | ||||||
Total Assets | 1.32B | 1.21B | 1.11B | 931.79M | 586.55M | 315.94M |
Cash, Cash Equivalents and Short-Term Investments | 238.42M | 197.51M | 223.10M | 145.18M | 123.78M | 50.74M |
Total Debt | 550.28M | 499.50M | 462.93M | 381.98M | 50.52M | 47.60M |
Total Liabilities | 932.76M | 862.57M | 773.86M | 722.10M | 516.78M | 352.04M |
Stockholders Equity | 385.61M | 343.75M | 340.24M | 209.69M | 69.77M | -36.09M |
Cash Flow | ||||||
Free Cash Flow | 57.40M | 39.74M | 75.24M | 21.80M | 98.37M | 137.42M |
Operating Cash Flow | 144.23M | 147.11M | 172.30M | 74.45M | 146.24M | 150.44M |
Investing Cash Flow | -79.00M | -99.53M | -96.72M | -52.66M | -47.87M | -13.01M |
Financing Cash Flow | -4.21M | -72.95M | -1.80M | -177.00K | -31.47M | -98.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $1.35B | 19.03 | 20.48% | ― | 4.76% | -19.79% | |
69 Neutral | $374.02B | 25.52 | 193.95% | 2.44% | 8.52% | -0.97% | |
66 Neutral | $326.16M | 16.99 | 6.40% | 6.40% | -8.93% | -50.32% | |
64 Neutral | $1.30B | 14.41 | 9.09% | 2.80% | 2.18% | -22.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $7.20B | 34.29 | 9.73% | ― | 4.88% | 0.05% | |
40 Underperform | $40.00M | ― | 12.90% | ― | -8.36% | -2950.63% |