| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.07M | 122.72M | 174.31M | 177.64M | 141.51M |
| Gross Profit | 24.45M | 157.25M | 116.89M | 97.70M | 141.25M |
| EBITDA | 75.49M | 102.06M | 155.74M | 172.90M | 131.91M |
| Net Income | 51.04M | 142.99M | 157.44M | 157.22M | 146.92M |
Balance Sheet | |||||
| Total Assets | 2.07B | 1.49B | 1.06B | 857.67M | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 87.86M | 120.23M | 138.16M | 67.49M | 66.62M |
| Total Debt | 283.49M | 96.55M | 457.24K | 64.24M | 14.99M |
| Total Liabilities | 369.89M | 193.02M | 58.25M | 115.17M | 103.47M |
| Stockholders Equity | 1.59B | 1.29B | 969.74M | 740.50M | 1.25B |
Cash Flow | |||||
| Free Cash Flow | 5.15M | 39.91M | 26.80M | 55.76M | 257.19M |
| Operating Cash Flow | 5.16M | 39.98M | 26.80M | 55.76M | 257.21M |
| Investing Cash Flow | -45.34M | -266.97M | -73.88M | -46.00M | -461.96M |
| Financing Cash Flow | -17.34M | 209.35M | 117.52M | -854.11K | 164.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.07B | 6.80 | 17.31% | 13.44% | 31.43% | 30.85% | |
71 Outperform | $1.12B | 7.88 | 9.36% | 17.02% | -55.16% | 47.09% | |
69 Neutral | $1.10B | 1.52 | 11.11% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $909.10M | 10.65 | 6.60% | 13.63% | -17.05% | -40.15% | |
65 Neutral | $993.39M | 12.73 | 6.18% | 13.40% | 39.05% | -32.62% | |
63 Neutral | $906.85M | 10.82 | 7.37% | 13.46% | 55.25% | -47.71% |
AMTD Digital Inc. reported a significant 1,085.9% increase in revenue for the six months ending April 30, 2025, compared to the same period in 2024. This growth is attributed to the consolidation of The Generation Essentials Group (TGE) and expansion in its hospitality, media, and entertainment sectors. The company’s total assets amounted to $899.1 million, with net assets at $548.0 million. The integration of TGE has bolstered AMTD Digital’s strategic positioning in the market, demonstrating resilience and potential for future opportunities. This financial performance reflects the company’s commitment to delivering long-term value to shareholders and expanding its global footprint.
On October 20, 2025, The Generation Essentials Group reported a significant financial performance for the first half of 2025, with a 160% increase in revenue compared to the previous year. The company also completed a business combination with Black Spade Acquisition II Co, resulting in a one-off share-based payment expense. Despite this, the company achieved a non-GAAP adjusted net income of $61 million, marking a 74.5% increase. This growth underscores the company’s strategic expansion in the global entertainment and hospitality sectors, as well as its commitment to delivering long-term value to shareholders.