Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.20B | 3.23B | 3.04B | 2.77B | 2.40B | 2.08B |
Gross Profit | 1.55B | 1.53B | 1.47B | 1.30B | 1.15B | 998.00M |
EBITDA | 1.14B | 1.11B | 1.09B | 918.00M | 838.00M | 678.00M |
Net Income | 762.00M | 731.00M | 673.00M | 531.00M | 442.00M | 299.00M |
Balance Sheet | ||||||
Total Assets | 5.41B | 5.34B | 5.03B | 4.67B | 4.46B | 4.48B |
Cash, Cash Equivalents and Short-Term Investments | 778.00M | 781.00M | 562.00M | 232.00M | 127.00M | 310.00M |
Total Debt | 2.42B | 2.42B | 2.52B | 2.51B | 2.51B | 2.51B |
Total Liabilities | 3.66B | 3.69B | 3.79B | 3.80B | 3.82B | 3.72B |
Stockholders Equity | 1.75B | 1.65B | 1.23B | 874.00M | 634.00M | 756.00M |
Cash Flow | ||||||
Free Cash Flow | 711.00M | 658.00M | 659.00M | 490.00M | 460.00M | 446.00M |
Operating Cash Flow | 822.00M | 801.00M | 784.00M | 657.00M | 635.00M | 561.00M |
Investing Cash Flow | -174.00M | -147.00M | -129.00M | -183.00M | -212.00M | -111.00M |
Financing Cash Flow | -525.00M | -427.00M | -332.00M | -367.00M | -604.00M | -335.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $3.32B | 11.53 | 22.96% | 0.23% | -3.26% | -45.84% | |
79 Outperform | $9.83B | 14.01 | 29.99% | 2.32% | -0.98% | 21.64% | |
76 Outperform | $5.53B | 12.15 | 9.51% | 2.99% | -3.12% | -8.23% | |
68 Neutral | $7.23B | 9.82 | 47.08% | 1.23% | 2.70% | 15.17% | |
67 Neutral | $9.68B | 47.77 | 3.66% | 1.13% | -2.12% | -69.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.56B | ― | -5.00% | 2.05% | -14.46% | -2170.83% |