Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
428.55B | 257.10B | 133.92B | 68.18B | 40.87B | Gross Profit |
118.10B | 75.38B | 39.49B | 20.48B | 13.81B | EBIT |
7.12B | 10.16B | 9.09B | 7.02B | 4.85B | EBITDA |
36.25B | 24.95B | 11.14B | 7.55B | 6.25B | Net Income Common Stockholders |
1.69B | 7.67B | 4.32B | 3.06B | 2.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
50.82B | 49.25B | 24.53B | 16.01B | 12.00B | Total Assets |
397.73B | 258.14B | 132.24B | 85.08B | 46.55B | Total Debt |
138.04B | 101.91B | 51.44B | 32.58B | 17.08B | Net Debt |
87.23B | 53.12B | 26.91B | 16.56B | 5.07B | Total Liabilities |
322.66B | 198.57B | 105.14B | 64.02B | 32.53B | Stockholders Equity |
67.17B | 53.17B | 24.95B | 19.38B | 13.82B |
Cash Flow | Free Cash Flow | |||
-9.41B | -22.43B | -811.47M | -3.14B | 4.69B | Operating Cash Flow |
14.39B | -8.64B | 5.10B | -627.45M | 6.42B | Investing Cash Flow |
-14.72B | -14.41B | -4.62B | -4.38B | -1.32B | Financing Cash Flow |
1.06B | 31.54B | 4.07B | 4.80B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | $2.74B | 19.86 | 12.87% | 1.89% | 8.12% | -5.17% | |
66 Neutral | $6.34B | 13.25 | 6.26% | ― | -2.95% | ― | |
64 Neutral | $1.52B | 12.44 | 8.02% | ― | 1.30% | -44.70% | |
61 Neutral | $6.66B | 11.77 | 3.06% | 3.96% | 2.60% | -21.54% | |
54 Neutral | $1.94B | 42.50 | -0.75% | ― | 21.56% | -105.53% | |
52 Neutral | $1.09B | 38.43 | 2.28% | 4.48% | -2.68% | -56.16% | |
51 Neutral | $4.26B | 571.26 | 0.37% | 8.76% | -18.43% | -97.97% |