Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.34B | 3.18B | 3.03B | 3.59B | 3.76B | 2.85B |
Gross Profit | 1.49B | 1.41B | 1.39B | 1.81B | 1.86B | 1.33B |
EBITDA | 463.25M | 453.28M | 523.59M | 774.84M | 1.07B | 612.12M |
Net Income | 106.83M | 72.41M | 127.56M | 528.64M | 688.55M | 271.81M |
Balance Sheet | ||||||
Total Assets | 4.70B | 4.55B | 4.14B | 5.31B | 5.54B | 2.90B |
Cash, Cash Equivalents and Short-Term Investments | 34.56M | 30.41M | 123.69M | 1.51B | 2.18B | 100.45M |
Total Debt | 1.25B | 3.94B | 3.72B | 3.63B | 3.38B | 1.58B |
Total Liabilities | 4.74B | 4.72B | 4.44B | 4.52B | 4.37B | 2.45B |
Stockholders Equity | -40.90M | -163.59M | -297.39M | 784.66M | 1.17B | 447.03M |
Cash Flow | ||||||
Free Cash Flow | -50.91M | -213.69M | -67.14M | 230.04M | 476.73M | 389.64M |
Operating Cash Flow | 174.11M | 17.09M | 202.21M | 403.69M | 662.11M | 500.77M |
Investing Cash Flow | -249.79M | -240.41M | -307.43M | -171.07M | -194.35M | -197.60M |
Financing Cash Flow | 118.72M | 130.59M | -1.28B | -902.48M | 1.61B | -243.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $23.89B | 21.56 | 51.75% | 1.23% | 3.28% | 9.29% | |
73 Outperform | $3.59B | 10.09 | 18.42% | 0.93% | -2.20% | -17.95% | |
63 Neutral | $5.29B | 7.63 | -52.83% | 3.09% | -0.18% | -18.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $7.17B | 57.89 | -39.97% | ― | 2.38% | -38.88% | |
57 Neutral | $11.48B | ― | 17.86% | ― | 0.87% | 54.67% | |
49 Neutral | $3.82B | 38.59 | -38.18% | ― | 9.56% | 205.41% |