| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.89M | 136.14M | 101.43M | 103.66M | 85.60M | 79.43M |
| Gross Profit | 83.17M | 86.63M | 48.37M | 64.64M | 77.43M | 69.47M |
| EBITDA | 33.76M | 36.56M | 1.12M | 22.61M | 37.96M | 32.46M |
| Net Income | 25.71M | 27.75M | -160.00K | 16.76M | 29.23M | 24.91M |
Balance Sheet | ||||||
| Total Assets | 2.92B | 2.42B | 2.32B | 2.20B | 2.05B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 228.75M | 324.45M | 470.19M | 472.38M | 450.79M | 613.46M |
| Total Debt | 88.27M | 74.13M | 194.86M | 168.31M | 173.22M | 90.82M |
| Total Liabilities | 2.63B | 2.18B | 2.10B | 2.02B | 1.88B | 1.86B |
| Stockholders Equity | 283.94M | 242.16M | 213.51M | 181.07M | 167.09M | 205.26M |
Cash Flow | ||||||
| Free Cash Flow | 27.80M | 29.25M | 19.68M | 28.41M | 28.58M | 27.94M |
| Operating Cash Flow | 30.87M | 33.97M | 22.81M | 29.82M | 30.73M | 29.20M |
| Investing Cash Flow | -65.92M | -128.95M | -115.20M | -116.57M | -207.99M | -130.96M |
| Financing Cash Flow | 62.22M | 67.08M | 98.62M | 121.00M | 2.44M | 196.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $256.06M | 10.15 | 12.70% | 2.38% | 6.69% | 11.73% | |
72 Outperform | $287.82M | 11.81 | 11.99% | 1.99% | 6.08% | -2.72% | |
69 Neutral | $292.09M | 12.50 | 9.25% | 0.87% | 4.74% | 24.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $335.32M | 10.97 | 10.43% | 4.21% | 37.90% | 2989.42% | |
56 Neutral | $268.47M | 15.03 | 7.25% | 2.18% | 7.20% | 66.27% |