| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.46M | 119.18M | 111.80M | 95.61M | 80.44M | 78.61M |
| Gross Profit | 86.21M | 83.70M | 76.87M | 69.75M | 76.28M | 73.72M |
| EBITDA | 35.27M | 32.53M | 31.02M | 24.39M | 36.83M | 29.74M |
| Net Income | 25.37M | 24.52M | 20.57M | 15.06M | 25.05M | 19.77M |
Balance Sheet | ||||||
| Total Assets | 2.04B | 2.09B | 1.97B | 1.91B | 1.85B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 372.56M | 151.66M | 149.94M | 146.92M | 200.20M | 402.49M |
| Total Debt | 51.61M | 114.77M | 187.72M | 157.90M | 97.87M | 91.39M |
| Total Liabilities | 1.83B | 1.88B | 1.79B | 1.74B | 1.70B | 1.59B |
| Stockholders Equity | 205.26M | 203.63M | 179.29M | 161.87M | 151.79M | 141.90M |
Cash Flow | ||||||
| Free Cash Flow | 22.32M | 15.40M | 20.36M | 22.12M | 22.97M | 18.89M |
| Operating Cash Flow | 26.33M | 19.37M | 22.28M | 22.47M | 26.54M | 20.02M |
| Investing Cash Flow | -49.21M | -48.01M | -38.44M | -81.71M | -172.40M | -28.43M |
| Financing Cash Flow | 28.30M | 81.92M | 44.73M | 34.68M | 104.46M | -25.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $245.75M | 10.15 | 12.70% | 2.38% | 6.69% | 11.73% | |
72 Outperform | $274.62M | 11.62 | 11.99% | 1.99% | 6.08% | -2.72% | |
69 Neutral | $281.83M | 12.35 | 9.25% | 0.87% | 4.74% | 24.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $319.75M | 10.77 | 10.43% | 4.21% | 37.90% | 2989.42% | |
56 Neutral | $257.80M | 14.88 | 7.25% | 2.18% | 7.20% | 66.27% |