| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.42B | 1.25B | 1.06B | 859.54M | 667.51M |
| Gross Profit | 446.48M | 406.35M | 402.40M | 302.10M | 237.02M | 201.51M |
| EBITDA | 99.11M | 78.78M | 39.87M | -104.93M | -143.60M | -240.06M |
| Net Income | 23.20M | 9.66M | -57.44M | -186.26M | -215.56M | -307.20M |
Balance Sheet | ||||||
| Total Assets | 2.15B | 2.20B | 2.12B | 2.11B | 2.17B | 1.93B |
| Cash, Cash Equivalents and Short-Term Investments | 194.80M | 248.64M | 154.57M | 78.82M | 108.62M | 148.03M |
| Total Debt | 196.19M | 194.10M | 485.19M | 511.04M | 478.83M | 158.74M |
| Total Liabilities | 668.47M | 682.92M | 672.01M | 681.04M | 655.15M | 382.08M |
| Stockholders Equity | 1.48B | 1.52B | 1.45B | 1.43B | 1.52B | 1.55B |
Cash Flow | ||||||
| Free Cash Flow | 178.75M | 110.03M | 85.69M | -57.40M | -26.47M | -85.07M |
| Operating Cash Flow | 182.35M | 146.15M | 107.26M | -16.88M | 52.79M | 9.42M |
| Investing Cash Flow | -42.87M | -36.13M | -21.57M | -60.34M | -139.46M | -194.08M |
| Financing Cash Flow | -79.02M | -15.96M | -9.95M | 47.43M | 47.26M | 313.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.00B | 24.14 | 11.68% | 1.80% | 11.40% | 13.96% | |
69 Neutral | $2.97B | 127.88 | 1.56% | ― | 16.46% | ― | |
63 Neutral | $1.50B | 5.64 | 241.47% | ― | 20.49% | 4335.46% | |
62 Neutral | $2.06B | 15.38 | 7.83% | 1.69% | -10.76% | -20.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.35B | -2.09 | -43.82% | ― | 6.80% | -698.20% | |
47 Neutral | $3.07B | -14.97 | 9999.00% | ― | -0.36% | 16.69% |