Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.51B | 37.01B | 40.36B | 32.76B | 31.91B | 29.23B |
Gross Profit | 43.51B | 37.01B | 39.79B | 32.76B | 31.91B | 29.23B |
EBITDA | 8.49B | 6.82B | 585.00M | 0.00 | 8.67B | 6.34B |
Net Income | 6.56B | 5.14B | 4.13B | 3.44B | 7.14B | 4.95B |
Balance Sheet | ||||||
Total Assets | 183.32B | 171.49B | 148.28B | 135.15B | 129.82B | 118.31B |
Cash, Cash Equivalents and Short-Term Investments | 4.10B | 3.69B | 2.99B | 3.20B | 2.35B | 2.86B |
Total Debt | 5.35B | 5.41B | 4.36B | 3.78B | 3.67B | 2.52B |
Total Liabilities | 158.59B | 145.47B | 124.05B | 109.28B | 104.62B | 93.03B |
Stockholders Equity | 24.72B | 26.01B | 24.23B | 25.87B | 25.20B | 25.28B |
Cash Flow | ||||||
Free Cash Flow | 6.36B | 3.79B | 4.09B | 4.15B | 6.49B | 6.82B |
Operating Cash Flow | 6.69B | 4.21B | 4.89B | 4.71B | 7.03B | 7.33B |
Investing Cash Flow | -774.60M | -447.60M | -1.04B | 2.75B | -1.40B | -513.20M |
Financing Cash Flow | -5.00B | -3.00B | -4.09B | -4.18B | -6.11B | -6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.77B | 12.28 | 14.63% | 7.23% | 14.20% | 50.32% | |
74 Outperform | $14.48B | 23.61 | 29.06% | 3.09% | 6.41% | 57.63% | |
73 Outperform | $18.77B | 16.96 | 10.16% | 3.58% | -3.34% | -3.32% | |
70 Outperform | $44.89B | 15.02 | 7.61% | 2.10% | -33.87% | -5.72% | |
69 Neutral | $12.35B | 8.72 | 14.42% | 5.59% | -6.19% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $15.32B | 41.26 | 34.30% | 1.99% | 5.05% | -47.26% |