Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.59B | 9.10B | 7.32B | 6.74B | 3.13B | Gross Profit |
11.14B | 7.56B | 6.33B | 5.53B | 2.43B | EBIT |
6.62B | 5.01B | 3.48B | 3.19B | 1.45B | EBITDA |
6.80B | 5.18B | 3.63B | 3.31B | 1.53B | Net Income Common Stockholders |
5.44B | 4.28B | 2.93B | 2.81B | 1.33B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.42B | 4.94B | 5.03B | 5.72B | 1.33B | Total Assets |
159.70B | 97.14B | 94.50B | 101.54B | 71.34B | Total Debt |
8.55B | 5.89B | 2.69B | 11.09B | 11.16B | Net Debt |
-3.13B | 952.04M | -2.34B | 6.53B | 9.82B | Total Liabilities |
131.70B | 72.56B | 73.64B | 80.55B | 63.03B | Stockholders Equity |
28.01B | 24.57B | 20.86B | 20.99B | 8.31B |
Cash Flow | Free Cash Flow | |||
30.83B | -6.42B | 3.38B | 5.94B | 20.41B | Operating Cash Flow |
31.00B | -6.34B | 3.47B | 6.01B | 20.46B | Investing Cash Flow |
103.93M | -2.44B | 93.86M | -963.57M | -244.18M | Financing Cash Flow |
70.85M | 2.31B | -7.01B | 10.55B | 8.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.01B | 12.05 | 23.13% | <0.01% | 6.71% | 6.81% | |
74 Outperform | $4.87B | 22.07 | 20.67% | ― | 36.30% | 27.77% | |
73 Outperform | $87.90B | 28.87 | 19.26% | 0.48% | 14.67% | 23.59% | |
71 Outperform | $209.91B | 15.51 | 13.88% | 2.83% | 6.53% | 55.54% | |
70 Outperform | $1.60B | 25.36 | 10.61% | ― | 43.68% | 77.18% | |
69 Neutral | $8.23B | 38.10 | 16.25% | 1.36% | 7.22% | -15.53% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |