| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20T | 2.99T | 2.69T | 2.01T | 1.40T | 688.50B |
| Gross Profit | 785.01B | 680.58B | 519.09B | 79.42B | 50.82B | 88.49B |
| EBITDA | 981.10B | 807.60B | 910.92B | 1.68T | 706.74B | 186.67B |
| Net Income | 321.18B | 239.24B | 357.98B | 251.77B | -44.01B | -129.47B |
Balance Sheet | ||||||
| Total Assets | 6.16T | 5.80T | 3.98T | 3.29T | 3.26T | 463.27B |
| Cash, Cash Equivalents and Short-Term Investments | 769.55B | 796.08B | 397.47B | 199.81B | 205.69B | 36.75B |
| Total Debt | 1.16T | 1.17T | 476.36B | 213.23B | 101.38B | 20.66B |
| Total Liabilities | 3.61T | 3.57T | 2.47T | 2.05T | 2.21T | 319.72B |
| Stockholders Equity | 2.55T | 2.22T | 1.51T | 1.23T | 1.04T | 143.55B |
Cash Flow | ||||||
| Free Cash Flow | -110.69B | -312.84B | -114.05B | -48.31B | 3.70B | 6.62B |
| Operating Cash Flow | 62.47B | 116.44B | 245.92B | 71.47B | 35.43B | 21.35B |
| Investing Cash Flow | -300.54B | -537.73B | -567.25B | -79.06B | -37.36B | -25.54B |
| Financing Cash Flow | 355.06B | 614.18B | 265.18B | 7.34B | -4.76B | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.74B | 12.58 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $2.43B | 4.92 | 28.37% | 2.00% | 13.93% | 231.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $1.28B | 5.65 | 14.48% | ― | 13.04% | -31.49% | |
60 Neutral | $5.66B | 21.86 | 6.25% | 4.38% | 4.28% | -21.65% | |
58 Neutral | $355.92M | 20.98 | 7.64% | 2.16% | 14.67% | 12.34% |