Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.46B | 4.36B | 4.17B | 3.84B | 2.80B | 2.98B | Gross Profit |
936.60M | 898.20M | 802.60M | 714.20M | 333.20M | 292.80M | EBIT |
636.50M | 608.90M | 466.40M | 287.30M | 161.70M | 28.50M | EBITDA |
740.30M | 608.90M | 547.10M | 599.30M | 260.80M | -1.30B | Net Income Common Stockholders |
398.70M | 367.80M | 410.80M | 130.90M | -16.20M | -1.56B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
394.40M | 721.20M | 743.90M | 584.00M | 687.70M | 645.90M | Total Assets |
4.78B | 5.23B | 4.99B | 4.45B | 4.29B | 4.03B | Total Debt |
2.17B | 1.90B | 2.18B | 1.75B | 1.84B | 1.57B | Net Debt |
1.78B | 1.17B | 1.44B | 1.16B | 1.16B | 921.90M | Total Liabilities |
3.41B | 3.28B | 3.50B | 3.29B | 3.45B | 3.39B | Stockholders Equity |
1.26B | 1.85B | 1.37B | 1.05B | 685.60M | 521.10M |
Cash Flow | Free Cash Flow | ||||
332.70M | 168.10M | -114.80M | 94.00M | -136.50M | 30.40M | Operating Cash Flow |
506.00M | 407.20M | 85.90M | 224.90M | 16.10M | 166.90M | Investing Cash Flow |
-146.40M | -159.60M | -193.20M | -126.70M | -77.30M | -128.70M | Financing Cash Flow |
-73.50M | -260.40M | 267.20M | -201.90M | 103.00M | 116.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $11.54B | 32.86 | 21.78% | 0.34% | 7.40% | 168.67% | |
77 Outperform | $7.90B | 29.25 | 16.64% | 0.24% | -1.85% | 16.06% | |
76 Outperform | $10.76B | 27.60 | 25.42% | ― | 6.82% | 3.49% | |
76 Outperform | $8.78B | 14.46 | 24.51% | 1.07% | 18.81% | 10.05% | |
70 Outperform | $2.77B | 51.87 | 13.01% | 0.73% | 2.61% | -53.74% | |
66 Neutral | $2.98B | 49.96 | 6.56% | 1.12% | -69.82% | -78.10% | |
64 Neutral | $4.43B | 12.01 | 5.16% | 249.23% | 4.03% | -11.73% |