Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.94B | 10.57B | 10.14B | 10.34B | 10.35B | 7.98B |
Gross Profit | 4.45B | 4.30B | 3.68B | 4.06B | 4.33B | 3.39B |
EBITDA | 840.50M | 811.30M | 555.30M | 395.30M | 648.10M | 596.20M |
Net Income | 270.80M | 251.10M | 83.00M | 16.80M | 234.50M | 226.10M |
Balance Sheet | ||||||
Total Assets | 8.13B | 7.98B | 8.11B | 7.63B | 6.90B | 6.49B |
Cash, Cash Equivalents and Short-Term Investments | 2.66B | 2.69B | 2.62B | 2.04B | 2.29B | 2.69B |
Total Debt | 1.68B | 1.73B | 1.85B | 1.72B | 1.57B | 1.77B |
Total Liabilities | 5.34B | 5.32B | 5.73B | 5.43B | 4.68B | 4.34B |
Stockholders Equity | 2.79B | 2.67B | 2.37B | 2.20B | 2.22B | 2.15B |
Cash Flow | ||||||
Free Cash Flow | 237.90M | 447.30M | 686.30M | 108.30M | 283.30M | 277.30M |
Operating Cash Flow | 415.20M | 654.10M | 949.50M | 459.90M | 616.20M | 527.40M |
Investing Cash Flow | -652.30M | -269.80M | -320.70M | -476.20M | -335.90M | -217.80M |
Financing Cash Flow | -145.50M | -325.60M | -123.60M | -245.90M | -639.80M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.00B | 11.01 | 17.79% | 2.35% | -5.24% | -12.89% | |
77 Outperform | $6.78B | 20.72 | 22.92% | 2.90% | 10.93% | -10.89% | |
71 Outperform | $1.59B | 33.42 | 10.36% | ― | 10.68% | 37.84% | |
69 Neutral | $8.03B | 28.50 | 10.07% | ― | 7.85% | 81.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.94B | 57.13 | -39.97% | ― | 2.38% | -38.88% | |
57 Neutral | $10.92B | ― | 17.86% | ― | 0.87% | 54.67% |