Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.11B | 4.98B | 4.58B | 5.78B | 5.63B | 4.45B | Gross Profit |
2.46B | 2.41B | 2.12B | 2.62B | 2.63B | 2.00B | EBIT |
777.00M | 742.00M | 481.00M | 1.35B | 979.00M | 651.00M | EBITDA |
976.00M | 936.00M | 652.00M | 1.14B | 1.17B | 736.00M | Net Income Common Stockholders |
549.00M | 528.00M | 296.00M | 463.00M | 837.00M | 504.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
879.00M | 901.00M | 137.00M | 105.00M | 332.00M | 168.00M | Total Assets |
7.90B | 7.97B | 7.31B | 7.53B | 6.21B | 5.38B | Total Debt |
2.36B | 2.36B | 2.41B | 2.16B | 1.11B | 1.37B | Net Debt |
1.48B | 1.46B | 2.28B | 2.06B | 780.00M | 1.21B | Total Liabilities |
4.27B | 4.38B | 4.27B | 4.80B | 3.23B | 3.23B | Stockholders Equity |
3.63B | 3.59B | 3.04B | 2.73B | 2.98B | 2.14B |
Cash Flow | Free Cash Flow | ||||
1.00B | 954.00M | -91.00M | 413.00M | 1.01B | 895.00M | Operating Cash Flow |
1.07B | 1.01B | -4.00M | 488.00M | 1.07B | 962.00M | Investing Cash Flow |
-128.00M | -57.00M | -92.00M | -968.00M | -546.00M | -641.00M | Financing Cash Flow |
-185.00M | -190.00M | 117.00M | 253.00M | -371.00M | -157.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $14.74B | 17.07 | 18.45% | ― | -12.94% | 47.70% | |
72 Outperform | $15.60B | 155.54 | 8.29% | ― | 11.92% | 74.08% | |
70 Outperform | $12.76B | 23.71 | 16.16% | ― | 16.72% | 109.89% | |
70 Outperform | $19.29B | 17.29 | 114.33% | 2.23% | 5.46% | 23.49% | |
66 Neutral | $15.39B | 8.38 | 28.45% | ― | 21.22% | ― | |
64 Neutral | $16.13B | 36.00 | 24.10% | 0.21% | -14.45% | -64.32% | |
60 Neutral | $10.96B | 10.27 | -6.73% | 2.97% | 7.73% | -11.60% |