| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 386.20M | $ 253.53M | $ 238.10M |
| Gross Profit | $ 75.46M | $ 32.42M | $ 54.90M |
| Operating Income | $ -58.55M | $ -91.97M | $ -46.14M |
| EBITDA | $ -18.28M | $ -46.29M | $ 1.81M |
| Net Income | $ -84.54M | $ -98.91M | $ -29.66M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 162.57M | $ 104.66M | $ 81.15M |
| Total Assets | $ 1.64B | $ 1.47B | $ 1.37B |
| Total Debt | $ 175.13M | $ 220.12M | $ 220.44M |
| Net Debt | $ 12.56M | $ 115.47M | $ 139.30M |
| Total Liabilities | $ 633.89M | $ 624.35M | $ 514.94M |
| Stockholders' Equity | $ 1.01B | $ 846.33M | $ 935.68M |
| Cash Flow | |||
| Free Cash Flow | $ -130.19M | $ 13.57M | $ -2.79M |
| Operating Cash Flow | $ -121.33M | $ 31.61M | $ 15.70M |
| Investing Cash Flow | $ -25.26M | $ -18.05M | $ -62.85M |
| Financing Cash Flow | $ 204.29M | $ 10.00M | $ 95.47M |