Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.41M | 5.62M | 5.98M | 7.16M | 4.52M | 1.57M |
Gross Profit | 1.73M | 1.16M | 1.58M | 2.29M | 1.65M | 302.97K |
EBITDA | -10.98M | -12.33M | -7.12M | -5.77M | -4.10M | -661.04K |
Net Income | -11.59M | -13.48M | -7.46M | -7.54M | -4.72M | -876.48K |
Balance Sheet | ||||||
Total Assets | 8.61M | 9.11M | 11.91M | 16.70M | 6.53M | 1.60M |
Cash, Cash Equivalents and Short-Term Investments | 684.92K | 547.57K | 3.93M | 7.20M | 773.24K | 290.68K |
Total Debt | 894.64K | 1.03M | 5.96M | 4.56M | 3.62M | 2.67M |
Total Liabilities | 6.54M | 6.59M | 6.56M | 5.09M | 4.27M | 2.98M |
Stockholders Equity | 2.07M | 2.52M | 5.35M | 11.61M | 2.26M | -1.38M |
Cash Flow | ||||||
Free Cash Flow | -7.79M | -9.58M | -5.55M | -6.04M | -4.01M | -1.16M |
Operating Cash Flow | -7.79M | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M |
Investing Cash Flow | 40.52K | 113.41K | 16.58K | -515.69K | -113.69K | -36.75K |
Financing Cash Flow | 7.53M | 6.06M | 2.25M | 12.41M | 4.49M | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
55 Neutral | 63.98M | -9.51 | 123.50% | ― | 9.22% | 20.66% | |
50 Neutral | $6.05M | ― | -504.67% | ― | 68.33% | 78.66% | |
48 Neutral | 8.72M | -1.90 | -54.95% | ― | 0.13% | 45.00% | |
43 Neutral | 32.32M | -0.14 | 431.89% | ― | 4.80% | 16.72% | |
43 Neutral | 23.28M | -0.26 | -2271.61% | ― | -16.98% | 2.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On September 3, 2025, Expion360 announced the resignation of Brian Schaffner as Interim Chief Financial Officer, while he continues as CEO and Director. Shawna Bowin, previously the company’s Controller, was appointed as the new Chief Financial Officer, bringing over 20 years of accounting experience to the role. Her appointment is expected to support Expion360’s growth initiatives, particularly in expanding distribution and advancing their lithium-ion battery technology.
The most recent analyst rating on (XPON) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.
Expion360 Inc. announced on August 14, 2025, that it entered into inducement offer letter agreements with holders of its Series A and January Warrants, reducing the exercise price of these warrants to $1.31 per share to encourage prompt exercise for cash. The company’s Board of Directors further confirmed this reduction on August 22, 2025, resulting in significant financial impacts including the issuance of 4,878,942 shares of common stock and net cash proceeds of approximately $5.65 million. This adjustment also helped Expion360 regain compliance with Nasdaq’s equity requirements, as the company’s stockholders’ equity balance improved significantly, allowing it to maintain its listing on the Nasdaq Capital Market.
The most recent analyst rating on (XPON) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.
On August 14, 2025, Expion360 Inc. announced an inducement offer letter agreement with holders of its Series A and January warrants to raise cash and simplify its capitalization structure. The agreement involved reducing the exercise price of these warrants to $1.31 per share, encouraging their exercise and potentially improving liquidity and financial flexibility for the company.
Expion360, Inc. announced that it has regained compliance with Nasdaq’s minimum bid price requirement as of August 13, 2025, ensuring its continued listing on the Nasdaq Capital Market. The company also reported a significant financial performance for the second quarter of 2025, with net sales increasing by 134% year-over-year to $3.0 million, marking the sixth consecutive quarter of sales growth. This growth was driven by strong demand for new products and technologies, particularly in the RV market. Despite challenges like tariff uncertainties affecting gross margins, Expion360 has taken steps to mitigate these impacts and is focused on expanding its distribution and advancing its lithium-ion battery technology.