Dec 23 | Sep 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ -20.60K | - | $ 0.00 |
Gross Profit | - | - | $ -20.60K | - | - |
EBIT | $ -360.24K | $ -217.95K | $ -389.74K | $ -1.23M | $ -4.36M |
EBITDA | $ -347.38K | $ -205.42K | $ -411.46K | $ -1.21M | $ -4.36M |
Net Income Common Stockholders | $ -1.20M | $ -334.09K | $ -382.51K | $ -1.30M | $ -4.81M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 116.63K | $ 132.14K | $ 605.05K |
Total Assets | $ 129.01K | $ 256.65K | $ 373.25K | $ 363.08K | $ 749.90K |
Total Debt | $ 6.81M | $ 6.63M | $ 6.14M | $ 5.97M | $ 6.08M |
Net Debt | $ 6.81M | $ 6.63M | $ 6.02M | $ 5.84M | $ 5.47M |
Total Liabilities | $ 7.98M | $ 7.15M | $ 6.44M | $ 6.26M | $ 6.26M |
Stockholders Equity | $ -5.00M | $ -4.06M | $ -3.24M | $ -3.09M | $ -2.70M |
Cash Flow | - | ||||
Free Cash Flow | $ -336.35K | $ -308.13K | $ -93.25K | $ -378.45K | $ -567.91K |
Operating Cash Flow | $ -336.35K | $ -308.13K | $ -93.25K | $ -378.45K | $ -565.34K |
Investing Cash Flow | $ 769.95K | $ -139.95K | $ -192.26K | - | $ -2.57K |
Financing Cash Flow | $ -419.16K | $ 411.00K | $ 270.00K | - | $ 0.00 |