Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 16.00K | $ 25.00K | $ 46.17K | $ 0.00 |
Gross Profit | $ -388.00 | $ 15.61K | $ 22.83K | $ 46.17K | $ -1.07M |
Operating Income | $ -218.61K | $ -196.79K | $ -372.65K | $ -1.12M | $ -1.39M |
EBITDA | $ 9.14M | $ -354.01K | $ -661.19K | $ -405.29K | $ -1.06M |
Net Income | $ 8.95M | $ -1.37M | $ -1.41M | $ -2.30M | $ -3.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.28K | $ 2.65K | $ 660.00 | $ 1.80K | $ 865.00 |
Total Assets | $ 5.06M | $ 5.55M | $ 5.55M | $ 5.77M | $ 6.72M |
Total Debt | $ 861.87K | $ 6.59M | $ 6.56M | $ 6.57M | $ 6.37M |
Net Debt | $ 860.59K | $ 6.58M | $ 6.56M | $ 6.57M | $ 6.37M |
Total Liabilities | $ 2.49M | $ 12.37M | $ 10.99M | $ 10.03M | $ 8.86M |
Stockholders' Equity | $ 2.56M | $ -6.81M | $ -5.44M | $ -4.26M | $ -2.15M |
Cash Flow | |||||
Free Cash Flow | - | $ -71.56K | $ -127.65K | $ -142.23K | $ -279.22K |
Operating Cash Flow | $ -1.01M | $ -71.56K | $ -127.65K | $ -142.23K | $ -277.36K |
Investing Cash Flow | $ 495.00K | $ 0.00 | $ 1.78K | $ 0.00 | $ -1.86K |
Financing Cash Flow | $ 516.19K | $ 73.55K | $ 124.73K | $ 143.16K | $ 131.20K |