Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 764.92M | 541.92M | 585.37M | 682.29M | 933.79M | 766.01M |
Gross Profit | 224.68M | 153.98M | 173.70M | 143.05M | 249.57M | 169.43M |
EBITDA | -192.75M | 118.05M | -222.07M | -308.71M | -228.44M | -135.73M |
Net Income | -411.33M | 71.64M | -421.19M | -376.82M | -254.39M | -144.96M |
Balance Sheet | ||||||
Total Assets | 1.43B | 2.15B | 1.03B | 1.26B | 1.51B | 1.17B |
Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.92B | 773.84M | 611.23M | 785.44M | 387.90M |
Total Debt | 164.76M | 125.62M | 49.92M | 44.07M | 90.37M | 101.10M |
Total Liabilities | 553.26M | 767.42M | 269.47M | 110.98M | 165.56M | 163.37M |
Stockholders Equity | 749.81M | 999.18M | 752.98M | 1.05B | 1.26B | 997.25M |
Cash Flow | ||||||
Free Cash Flow | 187.07M | 532.88M | 20.49M | -239.26M | 33.00M | -67.45M |
Operating Cash Flow | 242.87M | 532.90M | 88.56M | -238.16M | 58.16M | -66.96M |
Investing Cash Flow | -413.82M | -416.77M | -304.74M | -90.25M | -237.67M | -228.13M |
Financing Cash Flow | 267.78M | 667.60M | 3.86M | 108.86M | 579.41M | 562.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | 33.31M | -13.39 | -13.08% | ― | 38.49% | -558.25% | |
60 Neutral | $46.65M | 9.35 | 8.21% | ― | -8.74% | ― | |
46 Neutral | 61.01M | -12.09 | -38.61% | ― | 21.45% | 41.21% | |
45 Neutral | 26.77M | -8.92 | -13.57% | ― | -6.49% | 89.87% | |
45 Neutral | 59.27M | -1.53 | -140.49% | ― | -12.84% | 63.95% | |
44 Neutral | 85.27M | -17.10 | -15.16% | ― | -2.64% | 6.48% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On June 20, 2025, WiMi Hologram Cloud Inc. announced a strategic investment in its subsidiary, MicroAlgo Inc., by purchasing an Unsecured Convertible Promissory Note valued at $35 million for $32.2 million. This investment aims to provide MicroAlgo with necessary working capital to support its growth and R&D initiatives, while also maintaining the parent-subsidiary relationship amidst MicroAlgo’s rapid expansion. The note includes a conversion feature into MicroAlgo’s Class A ordinary shares at a 60% discount to the market price, and a lock-up agreement restricting share transfer for ten years, indicating a long-term commitment to MicroAlgo’s success.