Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.64B | £ 2.47B | £ 1.93B | £ 1.96B | £ 2.66B |
Gross Profit | £ 994.90M | £ 873.90M | £ 692.00M | £ 692.90M | £ 874.20M |
Operating Income | £ 368.40M | £ 307.50M | £ 256.60M | £ 234.30M | £ 267.60M |
EBITDA | £ 489.50M | £ 422.80M | £ 361.90M | £ 372.60M | £ 416.40M |
Net Income | £ 227.90M | £ 213.40M | £ 155.10M | £ 138.60M | £ -353.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 707.20M | £ 691.20M | £ 564.40M | £ 351.70M | £ 273.80M |
Total Assets | £ 3.89B | £ 4.06B | £ 3.50B | £ 3.56B | £ 3.85B |
Total Debt | £ 1.40B | £ 1.49B | £ 1.34B | £ 1.36B | £ 1.43B |
Net Debt | £ 690.10M | £ 797.20M | £ 771.80M | £ 1.01B | £ 1.16B |
Total Liabilities | £ 2.19B | £ 2.32B | £ 2.04B | £ 2.24B | £ 2.34B |
Stockholders' Equity | £ 1.69B | £ 1.73B | £ 1.44B | £ 1.31B | £ 1.51B |
Cash Flow | |||||
Free Cash Flow | £ 307.60M | £ 258.10M | £ 103.30M | £ 194.50M | £ 146.90M |
Operating Cash Flow | £ 394.30M | £ 320.80M | £ 156.10M | £ 273.40M | £ 263.50M |
Investing Cash Flow | £ -70.60M | £ -68.30M | £ 195.20M | £ -70.80M | £ 146.50M |
Financing Cash Flow | £ -322.50M | £ -303.80M | £ -217.30M | £ -85.40M | £ -394.60M |