Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 220.83M | 204.31M | 170.47M | 142.12M | 115.87M | 79.90M |
Gross Profit | 158.67M | 145.88M | 116.09M | 88.84M | 66.50M | 45.45M |
EBITDA | -10.67M | -11.17M | -13.02M | -31.55M | -38.31M | -29.90M |
Net Income | -30.13M | -28.35M | -31.03M | -49.74M | -51.69M | -40.42M |
Balance Sheet | ||||||
Total Assets | 204.34M | 188.93M | 201.01M | 208.35M | 187.49M | 92.97M |
Cash, Cash Equivalents and Short-Term Investments | 77.84M | 99.13M | 108.84M | 113.34M | 136.00M | 55.70M |
Total Debt | 54.77M | 56.06M | 59.54M | 73.56M | 25.04M | 18.44M |
Total Liabilities | 125.47M | 121.96M | 122.06M | 125.13M | 75.18M | 54.98M |
Stockholders Equity | 78.88M | 66.97M | 78.96M | 83.22M | 112.30M | 37.99M |
Cash Flow | ||||||
Free Cash Flow | 14.31M | 11.96M | 6.53M | -15.89M | -30.18M | -19.38M |
Operating Cash Flow | 16.40M | 14.15M | 10.22M | -12.77M | -20.37M | -15.52M |
Investing Cash Flow | -10.76M | 8.88M | -7.74M | -54.03M | -9.81M | -3.86M |
Financing Cash Flow | -12.63M | -22.19M | -13.72M | -7.21M | 110.48M | -5.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $715.10M | 84.97 | 9.45% | ― | 22.14% | -45.14% | |
75 Outperform | $413.11M | 27.47 | 6.94% | ― | 6.98% | ― | |
68 Neutral | $574.55M | 5.94 | 32.20% | ― | 10.54% | 115.36% | |
61 Neutral | $506.90M | ― | -40.52% | ― | 18.10% | 4.60% | |
59 Neutral | $512.42M | 242.26 | 5.20% | ― | 30.92% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $458.32M | ― | -16.63% | ― | -31.20% | 95.56% |