Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.55B | $ 1.90B | $ 1.68B | $ 2.31B | $ 2.08B |
Gross Profit | $ 792.00M | $ 723.00M | $ 665.00M | $ 652.00M | $ 648.00M |
EBIT | $ 380.00M | $ 314.00M | $ 233.00M | $ 261.00M | $ 265.00M |
EBITDA | $ 492.00M | $ 423.00M | $ 344.00M | $ 367.00M | $ 370.00M |
Net Income Common Stockholders | $ 240.00M | $ 191.00M | $ 169.00M | $ 158.00M | $ 160.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 371.00M | $ 417.00M | $ 541.00M | $ 514.00M |
Total Assets | $ 18.80B | $ 18.98B | $ 18.67B | $ 18.52B | $ 18.26B |
Total Debt | $ 4.05B | $ 4.39B | $ 4.16B | $ 4.00B | $ 4.08B |
Net Debt | $ 4.05B | $ 4.02B | $ 3.75B | $ 3.46B | $ 3.56B |
Total Liabilities | $ 8.43B | $ 8.76B | $ 8.54B | $ 8.37B | $ 8.34B |
Stockholders Equity | $ 10.33B | $ 10.19B | $ 10.09B | $ 10.10B | $ 9.88B |
Cash Flow | - | ||||
Free Cash Flow | $ 386.00M | $ 77.00M | $ -57.00M | $ 343.00M | $ 172.00M |
Operating Cash Flow | $ 425.00M | $ 115.00M | $ -25.00M | $ 410.00M | $ 204.00M |
Investing Cash Flow | $ -43.00M | $ -261.00M | $ -32.00M | $ -86.00M | $ -32.00M |
Financing Cash Flow | $ -353.00M | $ 102.00M | $ -72.00M | $ -313.00M | $ -139.00M |