Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -3.49M | $ -8.96M | $ -4.45M | $ -1.39M |
Operating Income | $ -121.19M | $ -126.04M | $ -93.42M | $ -69.02M | $ -43.37M |
EBITDA | $ -121.19M | $ -114.37M | $ -90.89M | $ -67.58M | $ -41.95M |
Net Income | $ -116.91M | $ -117.86M | $ -90.77M | $ -68.78M | $ -43.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 91.93M | $ 137.18M | $ 230.25M | $ 207.47M | $ 48.54M |
Total Assets | $ 142.89M | $ 198.13M | $ 299.37M | $ 242.59M | $ 75.91M |
Total Debt | $ 31.83M | $ 35.66M | $ 38.91M | $ 18.01M | $ 18.29M |
Net Debt | $ -50.12M | $ 4.30M | $ -18.79M | $ -101.79M | $ -30.25M |
Total Liabilities | $ 46.23M | $ 47.40M | $ 48.76M | $ 26.33M | $ 27.64M |
Stockholders' Equity | $ 96.66M | $ 150.72M | $ 250.61M | $ 216.26M | $ 48.27M |
Cash Flow | |||||
Free Cash Flow | $ -99.89M | $ -101.36M | $ -93.61M | $ -73.04M | $ -40.45M |
Operating Cash Flow | $ -99.66M | $ -100.29M | $ -85.14M | $ -69.14M | $ -36.29M |
Investing Cash Flow | $ 96.86M | $ 71.01M | $ -94.09M | $ -91.65M | $ -4.16M |
Financing Cash Flow | $ 53.39M | $ 2.94M | $ 117.14M | $ 232.91M | $ 82.53M |