Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -235.51K | $ -190.09K | $ -327.07K | $ 15.83K | $ -230.39K |
EBITDA | $ -212.78K | $ -190.09K | $ -299.23K | $ 67.28K | $ -230.39K |
Net Income Common Stockholders | $ -235.51K | $ -190.09K | $ -327.07K | $ -594.84K | $ -240.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 89.57K | $ 86.00 | $ 451.00 | $ 9.42K | $ 53.53K |
Total Assets | $ 89.57K | $ 86.00 | $ 451.00 | $ 39.66K | $ 208.49K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 578.95K | $ 461.85K | $ 461.85K | $ 1.97M | $ 1.54M |
Stockholders Equity | $ -2.65M | $ -2.45M | $ -2.26M | $ -1.93M | $ -1.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -40.43K | $ 6.17K | $ -9.42K | $ -82.05K | $ -107.41K |
Operating Cash Flow | $ -40.43K | $ 6.17K | $ -9.42K | $ -82.05K | $ -107.41K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 130.00K | $ -6.17K | - | $ 37.94K | $ -70.33K |