Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.11B | $ 1.42B | $ 1.64B | $ 1.21B | $ 1.01B |
Gross Profit | $ 208.80M | $ 216.00M | $ 221.40M | $ 183.70M | $ 167.30M |
Operating Income | $ -9.00M | $ 29.20M | $ 13.40M | $ -9.10M | $ 77.70M |
EBITDA | $ -99.00M | $ 69.80M | $ 53.10M | $ 16.00M | $ 54.90M |
Net Income | $ -35.80M | $ -37.60M | $ -40.80M | $ -79.80M | $ -46.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.80M | $ 80.80M | $ 80.40M | $ 45.50M | $ 4.69B |
Total Assets | $ 891.10M | $ 1.04B | $ 1.15B | $ 1.08B | $ 6.74B |
Total Debt | $ 719.20M | $ 771.90M | $ 714.40M | $ 626.30M | $ 561.50M |
Net Debt | $ 670.40M | $ 691.10M | $ 634.00M | $ 580.80M | $ 329.20M |
Total Liabilities | $ 1.03B | $ 1.18B | $ 1.18B | $ 1.07B | $ 6.14B |
Stockholders' Equity | $ -180.40M | $ -149.10M | $ -103.70M | $ -65.50M | $ 559.80M |
Cash Flow | |||||
Free Cash Flow | $ -9.90M | $ 8.10M | $ -30.20M | $ 2.90M | $ 23.90M |
Operating Cash Flow | $ 9.10M | $ 26.50M | $ -9.50M | $ 27.00M | $ 41.70M |
Investing Cash Flow | $ -13.90M | $ 39.10M | $ -22.50M | $ -223.20M | $ 162.30M |
Financing Cash Flow | $ -26.50M | $ -65.30M | $ 68.10M | $ 4.30M | $ -204.60M |