Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -68.26K | C$ -64.22K | C$ -15.25K | C$ 0.00 |
Operating Income | C$ -2.20M | C$ -1.32M | C$ -3.00M | C$ -237.32K |
EBITDA | C$ -2.18M | C$ -1.26M | C$ -2.99M | C$ -237.32K |
Net Income | C$ -2.26M | C$ -1.36M | C$ -3.00M | C$ -237.32K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 398.88K | C$ 51.32K | C$ 854.43K | C$ 281.84K |
Total Assets | C$ 517.08K | C$ 320.47K | C$ 1.18M | C$ 288.40K |
Total Debt | C$ 74.86K | C$ 94.79K | C$ 79.29K | C$ 200.00K |
Net Debt | C$ -324.03K | C$ 43.47K | C$ -775.14K | C$ -81.84K |
Total Liabilities | C$ 2.38M | C$ 1.22M | C$ 721.60K | C$ 425.13K |
Stockholders' Equity | C$ -1.86M | C$ -900.79K | C$ 456.28K | C$ -136.73K |
Cash Flow | ||||
Free Cash Flow | C$ -559.92K | C$ -818.36K | C$ -2.44M | C$ 17.25K |
Operating Cash Flow | C$ -559.92K | C$ -755.59K | C$ -2.39M | C$ 17.25K |
Investing Cash Flow | C$ 0.00 | C$ -62.77K | C$ -51.24K | C$ 0.00 |
Financing Cash Flow | C$ 907.48K | C$ 15.25K | C$ 3.01M | C$ 264.59K |