| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.56M | 1.76M | 1.30M | 69.96M | 86.95M | 64.87M |
| Gross Profit | 2.36M | 1.76M | 380.00K | 68.57M | 68.11M | 48.90M |
| EBITDA | -1.38M | -2.98M | -8.40M | 11.86M | -78.57M | -149.47M |
| Net Income | -459.00K | -2.18M | -10.28M | 112.00M | -205.60M | -212.70M |
Balance Sheet | ||||||
| Total Assets | 38.50M | 38.82M | 43.31M | 90.46M | 169.47M | 181.61M |
| Cash, Cash Equivalents and Short-Term Investments | 6.07M | 5.06M | 4.33M | 38.07M | 65.12M | 80.49M |
| Total Debt | 5.72M | 7.17M | 8.01M | 8.76M | 196.33M | 246.37M |
| Total Liabilities | 11.21M | 11.45M | 14.02M | 55.31M | 263.09M | 305.61M |
| Stockholders Equity | 27.29M | 27.37M | 29.29M | 35.14M | -93.62M | -124.00M |
Cash Flow | ||||||
| Free Cash Flow | 1.03M | 1.17M | -48.14M | -4.43M | -144.92M | -161.07M |
| Operating Cash Flow | 1.34M | 1.17M | -48.14M | -4.08M | -142.69M | -159.47M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 223.48M | -2.22M | -1.60M |
| Financing Cash Flow | 0.00 | 0.00 | 3.15M | -235.21M | 129.55M | 80.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $22.50M | -0.82 | -60.76% | ― | -18.05% | 33.87% | |
47 Neutral | $14.12M | -32.83 | -1.98% | ― | 156.93% | 92.75% | |
46 Neutral | $7.15M | -1.62 | -152.92% | ― | 70.02% | 82.33% | |
45 Neutral | $16.87M | -0.23 | ― | ― | ― | ― | |
40 Neutral | $5.79M | ― | ― | ― | ― | ― |
TherapeuticsMD reported a net loss from continuing operations of $2.3 million for the year ending December 31, 2024, a significant improvement from the previous year’s loss of $7.7 million. The company experienced a 35.3% increase in license revenue, primarily due to the Mayne License Agreement, and reduced its operating expenses by 33.6% as it continues to transition from a commercial business to a royalty-based model. TherapeuticsMD is also exploring strategic alternatives, including potential mergers or acquisitions, though no specific outcomes or timelines have been established.