Skip to main content

Go Premium in Our Biggest Sale Ever

UPGRADE NOW
TipRanks
Go Ultimate75% OFF

Gordon Auto Body Parts Co., Ltd. (1524) AI Stock Analysis

TW:1524

Gordon Auto Body Parts Co., Ltd.

(TWSE:1524)

Select Model
Rating:64Neutral
Price Target:TWD 25.00â–²(2.04% Upside)
Action:initiatedcoverage
Date:11/10/26

The score is supported by attractive valuation, solid profitability, and a healthy balance sheet. However, declining 2025 operating results, weaker free cash flow, and broadly bearish technical trends constrain the overall rating.

Positive Factors
Improving Balance SheetThe substantial reduction in debt-to-equity has strengthened financial resilience and reduced balance-sheet pressure compared with earlier years. Stable equity provides a stronger base for operating through demand fluctuations, funding ongoing activity, and preserving capital-allocation flexibility over the next several quarters.
Negative Factors
Revenue and Earnings ContractionThe sharp 2025 decline in revenue and net income signals weaker business momentum and reduces the earnings base available to fund growth or shareholder distributions. If demand softness persists, lower scale could make it harder to sustain recent margins and may keep returns below their stronger 2024 level.

Gordon Auto Body Parts Co., Ltd. (1524) vs. SPDR S&P 500 ETF (SPY)

-20%-10%0%10%20%TW:1524-14.27%SPY+14.30%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 4.13B
Dividend Yield
5.71%
Average Volume (3M)
332.61K
Price to Earnings (P/E)
11.1
Beta (1Y)
0.57
Revenue Growth
-11.49%
EPS Growth
-13.91%
Country
TW
Employees
478
Sector
General
Sector Strength
55
Industry
Auto - Parts

Gordon Auto Body Parts Co., Ltd. Business Overview & Revenue Model

Company Description

Gordon Auto Body Parts Co., Ltd. is a global producer and supplier of aftermarket sheet metal components designed for vehicles involved in collisions. Their comprehensive catalog features numerous critical auto body parts, such as side panels, wheel...

Gordon Auto Body Parts Co., Ltd. Financial Statement Overview

Summary

Profitability remains solid and the balance sheet is healthy with reduced leverage, but 2025 revenue, net income, margins, and free cash flow declined materially.

Income Statement

65Positive

Balance Sheet

75Positive

Cash Flow

60Neutral
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue2.49B2.63B3.02B2.70B2.44B1.96B
Gross Profit645.97M705.99M962.91M728.96M556.44M321.52M
EBITDA764.92M787.48M1.11B805.89M811.74M431.52M
Net Income337.01M323.08M597.26M351.56M336.44M62.08M
Balance Sheet
Total Assets5.27B5.20B5.23B5.33B5.43B5.40B
Cash, Cash Equivalents and Short-Term Investments307.90M320.80M388.27M703.52M704.63M604.70M
Total Debt1.66B1.53B1.45B1.86B2.28B2.64B
Total Liabilities2.31B2.18B2.13B2.63B2.91B3.16B
Stockholders Equity2.97B3.02B3.10B2.70B2.53B2.25B
Cash Flow
Free Cash Flow140.10M238.65M238.80M598.76M448.07M-202.23M
Operating Cash Flow622.47M698.74M648.59M885.12M682.06M115.92M
Investing Cash Flow-465.03M-459.67M-369.84M-278.88M-180.56M-253.84M
Financing Cash Flow-162.69M-307.00M-594.83M-607.84M-402.05M292.64M

Gordon Auto Body Parts Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:1524 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:1524TW:152464NeutralTWD 4.04B11.14―5.71%-11.49%-13.91%
TW:4541TW:454161NeutralTWD 3.68B13.19―2.72%29.25%149.18%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:4569TW:456954NeutralTWD 4.24B16.13―2.27%12.32%150.98%
TW:2243TW:224347NeutralTWD 3.80B41.11――9.09%167.63%
TW:2012TW:201242NeutralTWD 3.90B-65.93―2.15%-14.50%-160.42%

* General Sector Average

Performance Comparison

0%200%400%TW:1524TW:2012TW:2243TW:4541TW:4569TW:7955Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:1524 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:1524Gordon Auto Body Parts Co., Ltd.24.50-4.56-15.68%
TW:2012Chun Yu Works & Co., Ltd.13.95-1.14-7.55%
TW:2243Horng Shiue Holding Co., Ltd.48.1037.00333.33%
TW:4541Magnate Technology Co., Ltd.50.5010.0924.97%
TW:4569Sixxon Tech Co Ltd143.00-4.08-2.77%
TW:7955Car Quality Automotive Co., Ltd.169.50-30.50-15.25%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026