Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.15B | 5.10B | 5.83B | 5.69B | 5.81B | 6.18B |
Gross Profit | 3.53B | 3.46B | 3.76B | 3.72B | 3.96B | 4.32B |
EBITDA | 4.53B | 4.19B | 4.51B | 4.52B | 4.71B | 5.00B |
Net Income | 3.13B | 2.79B | 2.93B | 2.97B | 3.10B | 2.95B |
Balance Sheet | ||||||
Total Assets | 20.15B | 20.20B | 20.28B | 21.49B | 22.50B | 22.84B |
Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.75B | 3.03B | 3.36B | 3.66B | 3.40B |
Total Debt | 3.33B | 3.66B | 4.33B | 6.00B | 7.56B | 8.33B |
Total Liabilities | 4.11B | 4.49B | 5.00B | 6.74B | 8.31B | 9.14B |
Stockholders Equity | 16.00B | 15.67B | 15.24B | 14.71B | 14.15B | 13.66B |
Cash Flow | ||||||
Free Cash Flow | 2.43B | 2.58B | 3.55B | 3.51B | 3.41B | 3.71B |
Operating Cash Flow | 3.10B | 3.16B | 3.75B | 3.67B | 3.77B | 4.08B |
Investing Cash Flow | -537.34M | -481.42M | 871.52M | 301.35M | -610.60M | -641.04M |
Financing Cash Flow | -3.08B | -3.08B | -4.08B | -3.98B | -3.19B | -3.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.10B | 11.92 | 20.43% | 5.82% | 1.28% | 15.87% | |
76 Outperform | $15.12B | 7.69 | 30.12% | 2.45% | 30.74% | 143.94% | |
73 Outperform | $1.03B | 23.73 | 9.70% | 2.38% | 11.91% | 16.88% | |
66 Neutral | $2.87B | 22.82 | 13.77% | 2.55% | 8.55% | 13.57% | |
66 Neutral | $1.19B | 30.52 | 4.18% | 2.85% | -2.46% | -44.11% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $1.38B | 27.96 | 7.11% | 2.26% | 16.42% | 12.98% |