| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.23B | 5.02B | 5.10B | 5.83B | 5.69B | 5.81B |
| Gross Profit | 3.58B | 3.46B | 3.46B | 3.76B | 3.72B | 3.96B |
| EBITDA | 4.52B | 3.81B | 4.19B | 4.51B | 4.52B | 4.71B |
| Net Income | 3.25B | 3.13B | 2.79B | 2.93B | 2.97B | 3.10B |
Balance Sheet | ||||||
| Total Assets | 24.01B | 23.50B | 20.20B | 20.28B | 21.49B | 22.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.26B | 2.83B | 2.75B | 3.03B | 3.36B | 3.66B |
| Total Debt | 5.77B | 6.02B | 3.66B | 4.33B | 6.00B | 7.56B |
| Total Liabilities | 6.69B | 6.80B | 4.49B | 5.00B | 6.74B | 8.31B |
| Stockholders Equity | 17.28B | 16.66B | 15.67B | 15.24B | 14.71B | 14.15B |
Cash Flow | ||||||
| Free Cash Flow | 3.05B | 2.96B | 2.58B | 3.55B | 3.51B | 3.41B |
| Operating Cash Flow | 3.19B | 3.23B | 3.16B | 3.75B | 3.67B | 3.77B |
| Investing Cash Flow | -3.05B | -3.28B | -481.42M | 871.52M | 301.35M | -610.60M |
| Financing Cash Flow | -146.17M | -103.96M | -3.08B | -4.08B | -3.98B | -3.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.13B | 11.47 | 19.90% | 4.72% | 10.52% | 19.03% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $2.49B | 90.30 | 2.54% | 2.62% | -4.18% | -41.43% | |
64 Neutral | $3.02B | 22.58 | 13.06% | 2.64% | 11.68% | 5.79% | |
63 Neutral | $18.44B | 2.11 | 20.63% | 2.22% | 7.58% | 60.87% | |
63 Neutral | $969.58M | 21.80 | 9.07% | 2.67% | 1.76% | -0.20% |