Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 231.21M | 148.14M | 54.40M | 30.64M | 27.41M | 45.06M |
Gross Profit | 28.73M | 22.35M | 11.00M | 8.98M | 6.36M | 6.80M |
EBITDA | 13.09M | 9.48M | 2.07M | 1.30M | -266.00K | 1.02M |
Net Income | 8.94M | 5.98M | 74.00K | -73.00K | -1.30M | 79.00K |
Balance Sheet | ||||||
Total Assets | 113.54M | 96.57M | 25.60M | 31.41M | 19.28M | 23.81M |
Cash, Cash Equivalents and Short-Term Investments | 27.34M | 23.22M | 11.83M | 20.40M | 7.99M | 19.01M |
Total Debt | 32.92M | 32.71M | 4.32M | 4.78M | 7.61M | 3.19M |
Total Liabilities | 104.15M | 89.43M | 22.05M | 28.47M | 17.08M | 20.63M |
Stockholders Equity | 9.39M | 7.14M | 3.55M | 2.93M | 2.20M | 3.18M |
Cash Flow | ||||||
Free Cash Flow | 9.97M | 6.81M | -8.53M | 14.18M | -10.52M | 9.60M |
Operating Cash Flow | 33.29M | 15.30M | -8.27M | 14.71M | -10.45M | 10.00M |
Investing Cash Flow | -23.32M | -8.48M | -257.00K | -536.00K | -64.00K | -396.00K |
Financing Cash Flow | 2.99M | 4.58M | -40.00K | -1.77M | -504.00K | 733.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $542.32M | 17.09 | 27.45% | ― | 9.77% | 34.36% | |
68 Neutral | $532.11M | 52.74 | 122.80% | ― | 328.80% | 339.87% | |
61 Neutral | $523.25M | 31.75 | 14.15% | 2.47% | 4.18% | -51.62% | |
58 Neutral | $494.38M | -8.89 | -46.87% | ― | -13.76% | -75.18% | |
54 Neutral | $443.91M | 91.23 | 2.18% | ― | -14.36% | -73.74% | |
49 Neutral | $488.22M | -0.34 | -106.44% | 10.95% | -4.99% | -1016.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |