Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.76M | 43.66M | 48.16M | 42.99M | 29.61M | 19.59M |
Gross Profit | 25.91M | 33.02M | 29.98M | 24.01M | 16.94M | 10.60M |
EBITDA | 13.90M | 19.94M | -4.20M | 8.34M | 5.30M | -680.00K |
Net Income | 636.00K | 8.27M | -20.60M | -3.20M | 5.72M | -11.03M |
Balance Sheet | ||||||
Total Assets | 229.01M | 152.27M | 138.95M | 147.88M | 143.02M | 104.55M |
Cash, Cash Equivalents and Short-Term Investments | 6.34M | 6.74M | 8.19M | 16.34M | 17.94M | 24.28M |
Total Debt | 55.39M | 40.66M | 30.86M | 28.34M | 32.16M | 7.51M |
Total Liabilities | 155.09M | 83.44M | 79.18M | 69.50M | 75.46M | 44.19M |
Stockholders Equity | 73.91M | 68.83M | 59.77M | 78.38M | 67.56M | 60.37M |
Cash Flow | ||||||
Free Cash Flow | -7.25M | -10.50M | -6.21M | -5.58M | -26.32M | -16.27M |
Operating Cash Flow | 9.81M | 13.18M | 12.74M | 5.75M | 1.55M | 2.30M |
Investing Cash Flow | -42.31M | -20.62M | -21.11M | -16.48M | -29.39M | -15.60M |
Financing Cash Flow | 31.92M | 5.93M | 130.00K | 9.05M | 21.15M | 31.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | 72.90M | 5.02 | 19.15% | ― | 43.81% | 413.13% | |
69 Neutral | 209.37M | 12.95 | 4.71% | ― | -7.70% | 21.79% | |
60 Neutral | 99.25M | 4.90 | 0.00% | ― | -22.28% | -54.64% | |
54 Neutral | 203.36M | -59.83 | -23.10% | ― | -29.38% | 93.99% | |
51 Neutral | 96.56M | 2.23 | 8.33% | ― | 3.24% | 174.21% | |
49 Neutral | $70.50M | 72.97 | 0.90% | ― | -21.70% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |