Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 532.23M | C$ 545.20M | C$ 594.41M | C$ 622.83M | C$ 508.14M |
Gross Profit | C$ 118.47M | C$ 126.45M | C$ 167.13M | C$ 219.68M | C$ 188.37M |
Operating Income | C$ 0.00 | C$ -33.13M | C$ -9.97M | C$ 47.67M | C$ 51.35M |
EBITDA | C$ 5.29M | C$ -32.14M | C$ 18.91M | C$ 74.85M | C$ 78.80M |
Net Income | C$ -19.34M | C$ -47.89M | C$ -9.68M | C$ 30.50M | C$ 32.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ 0.00 | C$ -8.77M | C$ 5.18M | C$ 2.84M |
Total Assets | C$ 574.63M | C$ 626.51M | C$ 676.07M | C$ 661.09M | C$ 589.19M |
Total Debt | C$ 46.34M | C$ 91.71M | C$ 18.84M | C$ 22.34M | C$ 40.97M |
Net Debt | C$ 46.34M | C$ 91.71M | C$ 27.61M | C$ 17.16M | C$ 38.13M |
Total Liabilities | C$ 237.35M | C$ 279.16M | C$ 282.69M | C$ 280.63M | C$ 276.57M |
Stockholders' Equity | C$ 337.27M | C$ 347.35M | C$ 393.38M | C$ 379.25M | C$ 311.40M |
Cash Flow | |||||
Free Cash Flow | C$ 45.77M | C$ -71.90M | C$ 6.70M | C$ 22.95M | C$ 21.77M |
Operating Cash Flow | C$ 66.98M | C$ -68.78M | C$ 28.05M | C$ 42.88M | C$ 37.92M |
Investing Cash Flow | C$ -18.02M | C$ -2.84M | C$ -28.55M | C$ -20.27M | C$ -18.98M |
Financing Cash Flow | C$ -48.96M | C$ 71.63M | C$ -4.68M | C$ -20.27M | C$ -19.48M |