Want to see TSE:TOY full AI Analyst Report?

Spin Master (TOY) Ratios

180 Followers

Spin Master Ratios

TSE:TOY's free cash flow for Q3 2026 was $0.54. For the 2026 fiscal year, TSE:TOY's free cash flow was decreased by $ and operating cash flow was $0.15. See a summary of the company’s cash flow.

Ratios	TTM	Dec 25	Dec 24	Dec 23	Dec 22
Liquidity Ratios
Current Ratio	1.17	1.14	1.15	2.95	2.65
Quick Ratio	0.89	0.95	0.94	2.73	2.40
Cash Ratio	0.05	0.13	0.26	1.58	1.51
Solvency Ratio	0.05	>-0.01	0.11	0.32	0.53
Operating Cash Flow Ratio	0.60	0.40	0.35	0.52	0.57
Short-Term Operating Cash Flow Coverage	2.84	1.05	0.80	0.00	0.00
Net Current Asset Value	$ -252.70M	$ -281.69M	$ -209.80M	$ 748.40M	$ 578.90M
Leverage Ratios
Debt-to-Assets Ratio	0.15	0.19	0.20	0.03	0.04
Debt-to-Equity Ratio	0.28	0.37	0.38	0.04	0.06
Debt-to-Capital Ratio	0.22	0.27	0.28	0.04	0.05
Long-Term Debt-to-Capital Ratio	0.00	0.00	0.00	0.00	0.00
Financial Leverage Ratio	1.91	1.96	1.88	1.40	1.44
Debt Service Coverage Ratio	0.49	0.11	0.55	16.49	19.37
Interest Coverage Ratio	5.70	4.27	3.46	12.31	26.02
Debt to Market Cap	0.11	0.21	0.16	0.00	0.00
Interest Debt Per Share	3.85	4.94	5.64	0.73	0.82
Net Debt to EBITDA	2.38	6.06	1.08	-2.12	-1.71
Profitability Margins
Gross Profit Margin	52.68%	50.88%	52.62%	54.51%	54.64%
EBIT Margin	-1.90%	-4.01%	10.12%	14.16%	14.89%
EBITDA Margin	6.20%	2.71%	12.35%	15.90%	16.57%
Operating Profit Margin	9.33%	8.57%	7.31%	9.92%	16.99%
Pretax Profit Margin	-3.60%	-6.02%	5.26%	10.56%	16.85%
Net Profit Margin	-5.25%	-7.03%	3.62%	7.95%	12.93%
Continuous Operations Profit Margin	-5.25%	-7.03%	3.62%	7.95%	12.93%
Net Income Per EBT	145.82%	116.75%	68.82%	75.25%	76.76%
EBT Per EBIT	-38.59%	-70.24%	71.90%	106.51%	99.16%
Return on Assets (ROA)	-4.64%	-6.30%	3.11%	7.61%	14.48%
Return on Equity (ROE)	-9.16%	-12.37%	5.84%	10.67%	20.87%
Return on Capital Employed (ROCE)	12.06%	11.43%	9.48%	12.24%	24.92%
Return on Invested Capital (ROIC)	10.75%	9.65%	5.28%	9.14%	18.91%
Return on Tangible Assets	-8.29%	-11.02%	5.74%	9.82%	19.41%
Earnings Yield	-7.57%	-10.74%	3.37%	5.44%	10.33%
Efficiency Ratios
Receivables Turnover	3.69	3.60	4.53	4.60	6.50
Payables Turnover	1.94	4.42	4.78	4.58	5.99
Inventory Turnover	4.73	7.07	5.80	8.84	8.72
Fixed Asset Turnover	8.61	8.09	10.79	22.10	20.43
Asset Turnover	0.88	0.90	0.86	0.96	1.12
Working Capital Turnover Ratio	22.16	17.71	4.50	2.42	3.20
Cash Conversion Cycle	-11.99	70.48	67.10	40.99	37.11
Days of Sales Outstanding	98.86	101.49	80.55	79.40	56.19
Days of Inventory Outstanding	77.11	51.65	62.88	41.28	41.86
Days of Payables Outstanding	187.96	82.66	76.33	79.70	60.93
Operating Cycle	175.97	153.14	143.43	120.68	98.04
Cash Flow Ratios
Operating Cash Flow Per Share	4.56	3.07	3.02	2.18	2.35
Free Cash Flow Per Share	3.66	2.36	2.71	1.91	2.06
CapEx Per Share	0.90	0.71	0.31	0.27	0.29
Free Cash Flow to Operating Cash Flow	0.80	0.77	0.90	0.88	0.88
Dividend Paid and CapEx Coverage Ratio	3.66	2.89	5.33	4.89	7.13
Capital Expenditure Coverage Ratio	5.06	4.30	9.65	8.11	8.20
Operating Cash Flow Coverage Ratio	1.30	0.68	0.58	3.71	3.40
Operating Cash Flow to Sales Ratio	0.22	0.14	0.14	0.12	0.12
Free Cash Flow Yield	25.15%	16.99%	11.51%	7.27%	8.40%
Valuation Ratios
Price-to-Earnings (P/E) Ratio	-13.30	-9.31	29.79	18.38	9.68
Price-to-Sales (P/S) Ratio	0.69	0.65	1.07	1.46	1.25
Price-to-Book (P/B) Ratio	1.17	1.15	1.73	1.96	2.02
Price-to-Free Cash Flow (P/FCF) Ratio	3.98	5.89	8.69	13.76	11.90
Price-to-Operating Cash Flow Ratio	3.21	4.52	7.79	12.06	10.45
Price-to-Earnings Growth (PEG) Ratio	0.03	0.03	-0.65	-0.43	0.31
Enterprise Value Multiple	13.50	30.19	9.78	7.06	5.84
Enterprise Value	1.77B	1.76B	2.73B	2.14B	1.96B
EV to EBITDA	13.50	30.19	9.78	7.06	5.84
EV to Sales	0.84	0.82	1.21	1.12	0.97
EV to Free Cash Flow	4.83	7.36	9.76	10.58	9.21
EV to Operating Cash Flow	3.87	5.65	8.75	9.27	8.08
Tangible Book Value Per Share	1.97	1.91	1.91	9.18	7.71
Shareholders’ Equity Per Share	12.49	12.05	13.58	13.40	12.17
Tax and Other Ratios
Effective Tax Rate	-0.46	-0.17	0.31	0.25	0.23
Revenue Per Share	21.11	21.20	21.91	17.99	19.63
Net Income Per Share	-1.11	-1.49	0.79	1.43	2.54
Tax Burden	1.46	1.17	0.69	0.75	0.77
Interest Burden	1.90	1.50	0.52	0.75	1.13
Research & Development to Revenue	0.02	0.02	0.02	0.02	0.02
SG&A to Revenue	0.41	0.40	0.39	0.00	0.00
Stock-Based Compensation to Revenue	<0.01	0.00	0.00	0.00	0.00
Income Quality	-4.12	-2.06	4.00	1.50	0.95

Currency in USD