Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ -63.13K | C$ -52.61K | C$ 0.00 |
Operating Income | C$ -1.73M | C$ -742.78K | C$ -3.71M | C$ -3.56M | C$ -1.84M |
EBITDA | C$ -1.75M | C$ -2.22M | C$ -3.64M | C$ -3.51M | C$ -1.84M |
Net Income | C$ -1.75M | C$ -2.23M | C$ -4.34M | C$ -3.72M | C$ -1.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 76.56K | C$ 271.24K | C$ 789.50K | C$ 2.01M | C$ 3.38M |
Total Assets | C$ 6.73M | C$ 6.79M | C$ 8.79M | C$ 11.51M | C$ 12.21M |
Total Debt | C$ 0.00 | C$ 96.41K | C$ 0.00 | C$ 0.00 | C$ 61.00K |
Net Debt | C$ -76.56K | C$ -174.83K | C$ -789.50K | C$ -2.01M | C$ -3.32M |
Total Liabilities | C$ 1.51M | C$ 1.95M | C$ 1.65M | C$ 675.68K | C$ 794.10K |
Stockholders' Equity | C$ 5.23M | C$ 4.84M | C$ 7.14M | C$ 10.84M | C$ 11.42M |
Cash Flow | |||||
Free Cash Flow | C$ -1.97M | - | C$ -2.41M | C$ -2.19M | C$ -676.56K |
Operating Cash Flow | C$ -1.97M | - | C$ -2.28M | C$ -1.84M | C$ -616.56K |
Investing Cash Flow | C$ -86.91K | - | C$ -149.45K | C$ -1.08M | C$ -30.03K |
Financing Cash Flow | C$ 1.86M | C$ 732.00K | C$ 1.21M | C$ 1.55M | C$ 3.89M |